County Profile for Colbert - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2020 57,304
Total Cost Reports Filed in 2020 2 Total Births 166
Total Cost Reports Submitted 0 Total Deaths 176
Total Cost Reports Settled 2 Net Population Natural Change -10
Total Cost Reports Reopened 0 Total International Migration 2
Total Cost Reports Ammended 0 Total Domestic Migration 68
Total Cost Reports Audited 0 Total Residual 12
Net Population Change 72

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 62,818,520 Total Charges 572,318,755
Fixed Assets 331,286,060 Contract Allowance 434,695,976
Other Assets 85,290,283 Operating Revenue 137,622,779
Total Assets 479,394,863 Operating Expenses 164,668,737
Current Liabilities 27,014,738 Operating Margin -27,045,958
Long Term Liabilities 392,670,764 Other Income 33,293,357
Total Equity 59,709,361 Other Expense 0
Total Liabilities and Equity 479,394,863 Net Profit or Loss 6,247,399

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $17,355 Revenue per Bed $504,113 Revenue per Person $2,402
Net Margin per Discharge ($3,411) Net Margin per Bed ($99,069) Net Margin per Person ($472)
Net Profit per Discharge $788 Net Profit per Bed $22,884 Net Profit per Person $109
Net Fixed Assets per Discharge $41,776 Net Fixed Assets per Bed $1,213,502 Net Fixed Assets per Bed $5,781
Long Term Debt per Discharge $49,517 Long Term Debt per Bed $1,438,354 Long Term Debt per Person $6,852
Persons per Discharge 0 Persons per Bed 210
Occupancy Rate 30.1 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 745 Net Fixed Assets 307 Population Estimate 911
Total Revenue 822 Long Term Liabilities 199 Total Patient Discharges 632
Net Margin 2,921 Total Patient Beds 486
Net Profit or Loss 913

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 20,356,169 31,951,648 0.6371
31 Intensive Care Unit 3,928,024 4,618,769 0.8504
32 Coronary Care Unit 0 0
43 Nursery 1,206,635 955,355 1.2630
44 Skilled Nursing Care 0 0
50 Operating Room 14,314,350 50,313,179 0.2845
51 Recovery Room 722,755 2,069,645 0.3492
52 Labor and Delivery Room 666,423 895,118 0.7445

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 3,697,269 13 Nursing Administration 1,218,449
02,03 Captial Related - Movable Equipment 3,659,526 14 Central Services and Supply 311,335
04 Employee Benefits 8,168,621 15 Pharmacy 3,932,940
05 Administrative and General 14,469,450 16 Medical Records and Medical Library 2,373,414
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 5,363,405 18 Other General Service Expense 210,624
08,09 Laundry, Linen and Housekeeping 2,958,894 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,230,792 20,21,22,23 Education Programs 0
Total General Service Cost Centers 47,594,719

County Profile for Colbert - 2020