County Profile for Coles - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 76,168,900 Total Charges 436,261,595
Fixed Assets 104,652,809 Contract Allowance 267,792,202
Other Assets 164,712,498 Operating Revenue 168,469,393
Total Assets 345,534,207 Operating Expenses 195,790,825
Current Liabilities 41,585,384 Operating Margin -27,321,432
Long Term Liabilities 80,163,520 Other Income 52,946,791
Total Equity 223,785,303 Other Expense 0
Total Liabilities and Equity 345,534,207 Net Profit or Loss 25,625,359

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $29,478 Revenue per Bed $2,079,869 Revenue per Person $168,469,393
Net Margin per Discharge ($4,781) Net Margin per Bed ($337,302) Net Margin per Person ($27,321,432)
Net Profit per Discharge $4,484 Net Profit per Bed $316,362 Net Profit per Person $25,625,359
Net Fixed Assets per Discharge $18,312 Net Fixed Assets per Bed $1,292,010 Net Fixed Assets per Bed $104,652,809
Long Term Debt per Discharge $14,027 Long Term Debt per Bed $989,673 Long Term Debt per Person $80,163,520
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 63.8 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 705 Net Fixed Assets 600 Population Estimate 1,151
Total Revenue 659 Long Term Liabilities 502 Total Patient Discharges 783
Net Margin 3,096 Total Patient Beds 1,067
Net Profit or Loss 399

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 16,783,211 18,274,656 0.9184
31 Intensive Care Unit 0 0
32 Coronary Care Unit 2,331,807 2,909,886 0.8013
43 Nursery 629,849 1,397,188 0.4508
44 Skilled Nursing Care 0 0
50 Operating Room 11,915,661 49,371,554 0.2413
51 Recovery Room 1,337,712 4,907,551 0.2726
52 Labor and Delivery Room 1,115,860 4,296,261 0.2597

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 3,146,048 13 Nursing Administration 1,476,718
02,03 Captial Related - Movable Equipment 7,358,789 14 Central Services and Supply 1,145,695
04 Employee Benefits 20,302,622 15 Pharmacy 1,685,858
05 Administrative and General 22,997,394 16 Medical Records and Medical Library 1,901,824
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 4,029,117 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 2,126,191 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,758,056 20,21,22,23 Education Programs 0
Total General Service Cost Centers 67,928,312

County Profile for Coles - 2013