County Profile for Coles - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2020 46,760
Total Cost Reports Filed in 2020 1 Total Births 117
Total Cost Reports Submitted 0 Total Deaths 152
Total Cost Reports Settled 0 Net Population Natural Change -35
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration -74
Total Cost Reports Audited 0 Total Residual 5
Net Population Change -104

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 95,309,626 Total Charges 864,803,477
Fixed Assets 218,206,284 Contract Allowance 573,069,488
Other Assets 366,533,376 Operating Revenue 291,733,989
Total Assets 680,049,286 Operating Expenses 351,938,280
Current Liabilities 57,171,153 Operating Margin -60,204,291
Long Term Liabilities 134,445,204 Other Income 100,352,969
Total Equity 488,432,929 Other Expense 0
Total Liabilities and Equity 680,049,286 Net Profit or Loss 40,148,678

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $45,272 Revenue per Bed $3,889,787 Revenue per Person $6,239
Net Margin per Discharge ($9,343) Net Margin per Bed ($802,724) Net Margin per Person ($1,287)
Net Profit per Discharge $6,230 Net Profit per Bed $535,316 Net Profit per Person $859
Net Fixed Assets per Discharge $33,862 Net Fixed Assets per Bed $2,909,417 Net Fixed Assets per Bed $4,666
Long Term Debt per Discharge $20,864 Long Term Debt per Bed $1,792,603 Long Term Debt per Person $2,875
Persons per Discharge 0 Persons per Bed 623
Occupancy Rate 65.6 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 608 Net Fixed Assets 428 Population Estimate 1,040
Total Revenue 556 Long Term Liabilities 411 Total Patient Discharges 688
Net Margin 3,075 Total Patient Beds 1,010
Net Profit or Loss 356

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 31,081,597 26,135,465 1.1892
31 Intensive Care Unit 0 0
32 Coronary Care Unit 4,371,181 3,784,741 1.1549
43 Nursery 1,010,437 1,915,122 0.5276
44 Skilled Nursing Care 0 0
50 Operating Room 21,028,227 91,935,984 0.2287
51 Recovery Room 3,657,068 16,360,802 0.2235
52 Labor and Delivery Room 1,514,962 6,973,551 0.2172

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 7,733,846 13 Nursing Administration 3,042,184
02,03 Captial Related - Movable Equipment 15,772,128 14 Central Services and Supply 2,096,934
04 Employee Benefits 34,421,784 15 Pharmacy 926,032
05 Administrative and General 35,690,715 16 Medical Records and Medical Library 1,846,772
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 4,993,722 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 3,326,692 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,118,479 20,21,22,23 Education Programs 0
Total General Service Cost Centers 111,969,288

County Profile for Coles - 2020