County Profile for Colfax - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 4,130,000 Total Charges 15,168,869
Fixed Assets 4,290,000 Contract Allowance 3,848,910
Other Assets 1,701,000 Operating Revenue 11,319,959
Total Assets 10,121,000 Operating Expenses 10,748,436
Current Liabilities 364,000 Operating Margin 571,523
Long Term Liabilities 1,396,000 Other Income 533,977
Total Equity 8,361,000 Other Expense 0
Total Liabilities and Equity 10,121,000 Net Profit or Loss 1,105,500

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $67,784 Revenue per Bed $435,383 Revenue per Person $11,319,959
Net Margin per Discharge $3,422 Net Margin per Bed $21,982 Net Margin per Person $571,523
Net Profit per Discharge $6,620 Net Profit per Bed $42,519 Net Profit per Person $1,105,500
Net Fixed Assets per Discharge $25,689 Net Fixed Assets per Bed $165,000 Net Fixed Assets per Bed $4,290,000
Long Term Debt per Discharge $8,359 Long Term Debt per Bed $53,692 Long Term Debt per Person $1,396,000
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 8.2 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,283 Net Fixed Assets 2,101 Population Estimate 1,151
Total Revenue 2,184 Long Term Liabilities 1,819 Total Patient Discharges 2,374
Net Margin 818 Total Patient Beds 1,711
Net Profit or Loss 1,331

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 1,861,519 376,165 4.9487
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 33,461 19,816 1.6886
44 Skilled Nursing Care 0 0
50 Operating Room 160,163 614,047 0.2608
51 Recovery Room 0 0
52 Labor and Delivery Room 67,828 37,462 1.8106

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 214,162 13 Nursing Administration 213,003
02,03 Captial Related - Movable Equipment 121,922 14 Central Services and Supply 10,474
04 Employee Benefits 858,667 15 Pharmacy 145,375
05 Administrative and General 3,138,549 16 Medical Records and Medical Library 92,593
06 Maintenance and Repairs 0 17 Social Services 42,120
07 Operation of Plant 286,444 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 119,103 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 159,444 20,21,22,23 Education Programs 0
Total General Service Cost Centers 5,401,856

County Profile for Colfax - 2012