County Profile for Colfax - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 3,080,340 Total Charges 15,268,479
Fixed Assets 5,473,717 Contract Allowance 4,822,187
Other Assets 1,079,970 Operating Revenue 10,446,292
Total Assets 9,634,027 Operating Expenses 10,517,357
Current Liabilities 20,766 Operating Margin -71,065
Long Term Liabilities 78,702 Other Income 218,755
Total Equity 9,534,559 Other Expense 0
Total Liabilities and Equity 9,634,027 Net Profit or Loss 147,690

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $89,285 Revenue per Bed $401,780 Revenue per Person $10,446,292
Net Margin per Discharge ($607) Net Margin per Bed ($2,733) Net Margin per Person ($71,065)
Net Profit per Discharge $1,262 Net Profit per Bed $5,680 Net Profit per Person $147,690
Net Fixed Assets per Discharge $46,784 Net Fixed Assets per Bed $210,528 Net Fixed Assets per Bed $5,473,717
Long Term Debt per Discharge $673 Long Term Debt per Bed $3,027 Long Term Debt per Person $78,702
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 5.7 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,284 Net Fixed Assets 2,048 Population Estimate 1,151
Total Revenue 2,224 Long Term Liabilities 2,147 Total Patient Discharges 2,437
Net Margin 1,626 Total Patient Beds 1,711
Net Profit or Loss 1,665

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 1,609,265 304,080 5.2922
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 198,800 590,887 0.3364
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 209,718 13 Nursing Administration 216,754
02,03 Captial Related - Movable Equipment 182,275 14 Central Services and Supply 13,027
04 Employee Benefits 875,299 15 Pharmacy 138,463
05 Administrative and General 2,698,041 16 Medical Records and Medical Library 86,396
06 Maintenance and Repairs 0 17 Social Services 41,406
07 Operation of Plant 330,989 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 114,849 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 152,386 20,21,22,23 Education Programs 0
Total General Service Cost Centers 5,059,603

County Profile for Colfax - 2013