Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2016 | 0 |
Total Cost Reports Filed in 2016 | 1 | Total Births | 0 |
Total Cost Reports Submitted | 0 | Total Deaths | 0 |
Total Cost Reports Settled | 1 | Net Population Natural Change | 0 |
Total Cost Reports Reopened | 0 | Total International Migration | 0 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 0 |
Total Cost Reports Audited | 0 | Total Residual | 0 |
Net Population Change | 0 |
Balance Sheet | Income Statement | ||||
Current Assets | 5,170,506 | Total Charges | 14,694,251 | ||
Fixed Assets | 5,268,989 | Contract Allowance | 3,614,928 | ||
Other Assets | 1,052,795 | Operating Revenue | 11,079,323 | ||
Total Assets | 11,492,290 | Operating Expenses | 11,061,569 | ||
Current Liabilities | 707,048 | Operating Margin | 17,754 | ||
Long Term Liabilities | 1,132,876 | Other Income | 616,085 | ||
Total Equity | 9,652,366 | Other Expense | 0 | ||
Total Liabilities and Equity | 11,492,290 | Net Profit or Loss | 633,839 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $205,173 | Revenue per Bed | $426,128 | Revenue per Person | $11,079,323 |
Net Margin per Discharge | $329 | Net Margin per Bed | $683 | Net Margin per Person | $17,754 |
Net Profit per Discharge | $11,738 | Net Profit per Bed | $24,378 | Net Profit per Person | $633,839 |
Net Fixed Assets per Discharge | $97,574 | Net Fixed Assets per Bed | $202,653 | Net Fixed Assets per Bed | $5,268,989 |
Long Term Debt per Discharge | $20,979 | Long Term Debt per Bed | $43,572 | Long Term Debt per Person | $1,132,876 |
Persons per Discharge | 0 | Persons per Bed | 0 | ||
Occupancy Rate | 3.3 % | ||||
Length of Stay | 6 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 2,313 | Net Fixed Assets | 2,048 | Population Estimate | 1,151 |
Total Revenue | 2,213 | Long Term Liabilities | 1,843 | Total Patient Discharges | 2,467 |
Net Margin | 958 | Total Patient Beds | 1,657 | ||
Net Profit or Loss | 1,416 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 1,873,687 | 169,850 | 11.0314 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 0 | 0 | |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 276,114 | 797,245 | 0.3463 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 0 | 0 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 305,027 | 13 | Nursing Administration | 337,264 |
02,03 | Captial Related - Movable Equipment | 255,611 | 14 | Central Services and Supply | 60,859 |
04 | Employee Benefits | 20,998 | 15 | Pharmacy | 255,116 |
05 | Administrative and General | 3,205,771 | 16 | Medical Records and Medical Library | 199,813 |
06 | Maintenance and Repairs | 0 | 17 | Social Services | 0 |
07 | Operation of Plant | 506,470 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 172,975 | 19 | Non Physician Anesthetist | 150,215 |
10,11 | Dietary and Cafeteria | 154,424 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 5,624,543 |