County Profile for Colfax - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 12,250,973 Total Charges 29,175,115
Fixed Assets 29,616,066 Contract Allowance 16,342,233
Other Assets 0 Operating Revenue 12,832,882
Total Assets 41,867,039 Operating Expenses 23,172,358
Current Liabilities 14,629,544 Operating Margin -10,339,476
Long Term Liabilities 0 Other Income 11,947,912
Total Equity 27,237,495 Other Expense 0
Total Liabilities and Equity 41,867,039 Net Profit or Loss 1,608,436

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $13,681 Revenue per Bed $583,313 Revenue per Person $12,832,882
Net Margin per Discharge ($11,023) Net Margin per Bed ($469,976) Net Margin per Person ($10,339,476)
Net Profit per Discharge $1,715 Net Profit per Bed $73,111 Net Profit per Person $1,608,436
Net Fixed Assets per Discharge $31,574 Net Fixed Assets per Bed $1,346,185 Net Fixed Assets per Bed $29,616,066
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 29.3 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,977 Net Fixed Assets 1,146 Population Estimate 1,151
Total Revenue 2,098 Long Term Liabilities 2,213 Total Patient Discharges 1,668
Net Margin 3,018 Total Patient Beds 2,180
Net Profit or Loss 1,204

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 5,742,688 2,385,566 2.4073
31 Intensive Care Unit 830,841 1,060,064 0.7838
32 Coronary Care Unit 0 0
43 Nursery 84,284 127,800 0.6595
44 Skilled Nursing Care 0 0
50 Operating Room 1,700,893 3,008,691 0.5653
51 Recovery Room 0 0
52 Labor and Delivery Room 299,865 863,694 0.3472

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,883,990 13 Nursing Administration 567,574
02,03 Captial Related - Movable Equipment 0 14 Central Services and Supply 0
04 Employee Benefits 180,632 15 Pharmacy 0
05 Administrative and General 3,433,092 16 Medical Records and Medical Library 398,556
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,287,537 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 622,442 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 753,233 20,21,22,23 Education Programs 0
Total General Service Cost Centers 9,127,056

County Profile for Colfax - 2012