Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2014 | 0 |
Total Cost Reports Filed in 2014 | 1 | Total Births | 0 |
Total Cost Reports Submitted | 0 | Total Deaths | 0 |
Total Cost Reports Settled | 1 | Net Population Natural Change | 0 |
Total Cost Reports Reopened | 0 | Total International Migration | 0 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 0 |
Total Cost Reports Audited | 0 | Total Residual | 0 |
Net Population Change | 0 |
Balance Sheet | Income Statement | ||||
Current Assets | 6,356,067 | Total Charges | 21,286,789 | ||
Fixed Assets | 27,804,943 | Contract Allowance | 2,114,311 | ||
Other Assets | 3,941,769 | Operating Revenue | 19,172,478 | ||
Total Assets | 38,102,779 | Operating Expenses | 25,245,810 | ||
Current Liabilities | 3,509,798 | Operating Margin | -6,073,332 | ||
Long Term Liabilities | 12,958,577 | Other Income | 1,643,143 | ||
Total Equity | 21,634,404 | Other Expense | 0 | ||
Total Liabilities and Equity | 38,102,779 | Net Profit or Loss | -4,430,189 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $25,495 | Revenue per Bed | $871,476 | Revenue per Person | $19,172,478 |
Net Margin per Discharge | ($8,076) | Net Margin per Bed | ($276,061) | Net Margin per Person | ($6,073,332) |
Net Profit per Discharge | ($5,891) | Net Profit per Bed | ($201,372) | Net Profit per Person | ($4,430,189) |
Net Fixed Assets per Discharge | $36,975 | Net Fixed Assets per Bed | $1,263,861 | Net Fixed Assets per Bed | $27,804,943 |
Long Term Debt per Discharge | $17,232 | Long Term Debt per Bed | $589,026 | Long Term Debt per Person | $12,958,577 |
Persons per Discharge | 0 | Persons per Bed | 0 | ||
Occupancy Rate | 23.6 % | ||||
Length of Stay | 3 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 2,161 | Net Fixed Assets | 1,192 | Population Estimate | 1,151 |
Total Revenue | 1,860 | Long Term Liabilities | 1,199 | Total Patient Discharges | 1,731 |
Net Margin | 2,750 | Total Patient Beds | 2,157 | ||
Net Profit or Loss | 3,061 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 6,544,139 | 1,461,093 | 4.4789 |
31 | Intensive Care Unit | 795,849 | 825,000 | 0.9647 |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 103,639 | 37,800 | 2.7418 |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 1,341,969 | 916,490 | 1.4642 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 66,437 | 210,657 | 0.3154 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 1,938,898 | 13 | Nursing Administration | 507,798 |
02,03 | Captial Related - Movable Equipment | 0 | 14 | Central Services and Supply | 0 |
04 | Employee Benefits | 329,241 | 15 | Pharmacy | 0 |
05 | Administrative and General | 4,053,667 | 16 | Medical Records and Medical Library | 415,700 |
06 | Maintenance and Repairs | 0 | 17 | Social Services | 0 |
07 | Operation of Plant | 1,221,901 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 677,468 | 19 | Non Physician Anesthetist | 233,059 |
10,11 | Dietary and Cafeteria | 730,676 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 10,108,408 |