County Profile for Colfax - 2014



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2014 0
Total Cost Reports Filed in 2014 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 6,356,067 Total Charges 21,286,789
Fixed Assets 27,804,943 Contract Allowance 2,114,311
Other Assets 3,941,769 Operating Revenue 19,172,478
Total Assets 38,102,779 Operating Expenses 25,245,810
Current Liabilities 3,509,798 Operating Margin -6,073,332
Long Term Liabilities 12,958,577 Other Income 1,643,143
Total Equity 21,634,404 Other Expense 0
Total Liabilities and Equity 38,102,779 Net Profit or Loss -4,430,189

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $25,495 Revenue per Bed $871,476 Revenue per Person $19,172,478
Net Margin per Discharge ($8,076) Net Margin per Bed ($276,061) Net Margin per Person ($6,073,332)
Net Profit per Discharge ($5,891) Net Profit per Bed ($201,372) Net Profit per Person ($4,430,189)
Net Fixed Assets per Discharge $36,975 Net Fixed Assets per Bed $1,263,861 Net Fixed Assets per Bed $27,804,943
Long Term Debt per Discharge $17,232 Long Term Debt per Bed $589,026 Long Term Debt per Person $12,958,577
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 23.6 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,161 Net Fixed Assets 1,192 Population Estimate 1,151
Total Revenue 1,860 Long Term Liabilities 1,199 Total Patient Discharges 1,731
Net Margin 2,750 Total Patient Beds 2,157
Net Profit or Loss 3,061

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 6,544,139 1,461,093 4.4789
31 Intensive Care Unit 795,849 825,000 0.9647
32 Coronary Care Unit 0 0
43 Nursery 103,639 37,800 2.7418
44 Skilled Nursing Care 0 0
50 Operating Room 1,341,969 916,490 1.4642
51 Recovery Room 0 0
52 Labor and Delivery Room 66,437 210,657 0.3154

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,938,898 13 Nursing Administration 507,798
02,03 Captial Related - Movable Equipment 0 14 Central Services and Supply 0
04 Employee Benefits 329,241 15 Pharmacy 0
05 Administrative and General 4,053,667 16 Medical Records and Medical Library 415,700
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,221,901 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 677,468 19 Non Physician Anesthetist 233,059
10,11 Dietary and Cafeteria 730,676 20,21,22,23 Education Programs 0
Total General Service Cost Centers 10,108,408

County Profile for Colfax - 2014