County Profile for Colfax - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 19,898,964 Total Charges 33,059,301
Fixed Assets 26,527,204 Contract Allowance 11,859,833
Other Assets 1,000,000 Operating Revenue 21,199,468
Total Assets 47,426,168 Operating Expenses 30,508,783
Current Liabilities 17,659,216 Operating Margin -9,309,315
Long Term Liabilities 10,266,082 Other Income 7,590,407
Total Equity 19,500,870 Other Expense 0
Total Liabilities and Equity 47,426,168 Net Profit or Loss -1,718,908

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $40,612 Revenue per Bed $963,612 Revenue per Person $21,199,468
Net Margin per Discharge ($17,834) Net Margin per Bed ($423,151) Net Margin per Person ($9,309,315)
Net Profit per Discharge ($3,293) Net Profit per Bed ($78,132) Net Profit per Person ($1,718,908)
Net Fixed Assets per Discharge $50,818 Net Fixed Assets per Bed $1,205,782 Net Fixed Assets per Bed $26,527,204
Long Term Debt per Discharge $19,667 Long Term Debt per Bed $466,640 Long Term Debt per Person $10,266,082
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 34.7 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,018 Net Fixed Assets 1,260 Population Estimate 1,151
Total Revenue 1,848 Long Term Liabilities 1,286 Total Patient Discharges 1,822
Net Margin 2,836 Total Patient Beds 2,116
Net Profit or Loss 2,844

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,689,358 3,324,406 1.1098
31 Intensive Care Unit 1,067,186 785,150 1.3592
32 Coronary Care Unit 0 0
43 Nursery 298,459 124,208 2.4029
44 Skilled Nursing Care 0 0
50 Operating Room 1,276,329 3,556,988 0.3588
51 Recovery Room 0 0
52 Labor and Delivery Room 641,215 293,017 2.1883

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,387,538 13 Nursing Administration 440,064
02,03 Captial Related - Movable Equipment 0 14 Central Services and Supply 0
04 Employee Benefits 239,309 15 Pharmacy 0
05 Administrative and General 5,352,521 16 Medical Records and Medical Library 414,479
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 977,221 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 585,190 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 695,462 20,21,22,23 Education Programs 0
Total General Service Cost Centers 11,091,784

County Profile for Colfax - 2017