County Profile for Colfax - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2021 12,346
Total Cost Reports Filed in 2021 1 Total Births 89
Total Cost Reports Submitted 0 Total Deaths 199
Total Cost Reports Settled 1 Net Population Natural Change -110
Total Cost Reports Reopened 0 Total International Migration -1
Total Cost Reports Ammended 0 Total Domestic Migration 109
Total Cost Reports Audited 0 Total Residual -4
Net Population Change -6

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 14,646,082 Total Charges 42,555,043
Fixed Assets 21,830,120 Contract Allowance 18,104,362
Other Assets 0 Operating Revenue 24,450,681
Total Assets 36,476,202 Operating Expenses 34,744,465
Current Liabilities 8,474,673 Operating Margin -10,293,784
Long Term Liabilities 1,085,000 Other Income 16,830,604
Total Equity 26,916,529 Other Expense 0
Total Liabilities and Equity 36,476,202 Net Profit or Loss 6,536,820

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $60,223 Revenue per Bed $1,111,395 Revenue per Person $1,980
Net Margin per Discharge ($25,354) Net Margin per Bed ($467,899) Net Margin per Person ($834)
Net Profit per Discharge $16,101 Net Profit per Bed $297,128 Net Profit per Person $529
Net Fixed Assets per Discharge $53,769 Net Fixed Assets per Bed $992,278 Net Fixed Assets per Bed $1,768
Long Term Debt per Discharge $2,672 Long Term Debt per Bed $49,318 Long Term Debt per Person $88
Persons per Discharge 0 Persons per Bed 561
Occupancy Rate 20.9 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,955 Net Fixed Assets 1,429 Population Estimate 2,253
Total Revenue 1,848 Long Term Liabilities 1,871 Total Patient Discharges 1,845
Net Margin 2,804 Total Patient Beds 2,069
Net Profit or Loss 1,241

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 4,613,307 1,876,594 2.4583
31 Intensive Care Unit 1,532,966 1,711,881 0.8955
32 Coronary Care Unit 0 0
43 Nursery 653,694 80,051 8.1660
44 Skilled Nursing Care 0 0
50 Operating Room 1,930,550 3,446,035 0.5602
51 Recovery Room 0 0
52 Labor and Delivery Room 494,781 462,631 1.0695

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,943,584 13 Nursing Administration 835,972
02,03 Captial Related - Movable Equipment 884,115 14 Central Services and Supply 485,686
04 Employee Benefits 4,355,938 15 Pharmacy 656,725
05 Administrative and General 3,050,317 16 Medical Records and Medical Library 271,422
06 Maintenance and Repairs 0 17 Social Services 51,908
07 Operation of Plant 1,046,421 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 546,869 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 554,042 20,21,22,23 Education Programs 0
Total General Service Cost Centers 14,682,999

County Profile for Colfax - 2021