County Profile for Colfax - 2022



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2022 12,272
Total Cost Reports Filed in 2022 1 Total Births 84
Total Cost Reports Submitted 0 Total Deaths 187
Total Cost Reports Settled 1 Net Population Natural Change -103
Total Cost Reports Reopened 0 Total International Migration 29
Total Cost Reports Ammended 0 Total Domestic Migration 8
Total Cost Reports Audited 0 Total Residual -8
Net Population Change -74

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 25,125,486 Total Charges 51,430,676
Fixed Assets 22,786,371 Contract Allowance 23,848,742
Other Assets 1,002,113 Operating Revenue 27,581,934
Total Assets 48,913,970 Operating Expenses 39,258,084
Current Liabilities 16,400,528 Operating Margin -11,676,150
Long Term Liabilities 6,490,470 Other Income 11,271,542
Total Equity 26,022,972 Other Expense 0
Total Liabilities and Equity 48,913,970 Net Profit or Loss -404,608

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $56,061 Revenue per Bed $1,253,724 Revenue per Person $2,247
Net Margin per Discharge ($23,732) Net Margin per Bed ($530,734) Net Margin per Person ($951)
Net Profit per Discharge ($822) Net Profit per Bed ($18,391) Net Profit per Person ($33)
Net Fixed Assets per Discharge $46,314 Net Fixed Assets per Bed $1,035,744 Net Fixed Assets per Bed $1,857
Long Term Debt per Discharge $13,192 Long Term Debt per Bed $295,021 Long Term Debt per Person $529
Persons per Discharge 0 Persons per Bed 558
Occupancy Rate 26.1 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,912 Net Fixed Assets 1,410 Population Estimate 2,265
Total Revenue 1,817 Long Term Liabilities 1,396 Total Patient Discharges 1,739
Net Margin 2,676 Total Patient Beds 2,067
Net Profit or Loss 2,397

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 5,423,400 2,402,474 2.2574
31 Intensive Care Unit 2,056,014 2,713,200 0.7578
32 Coronary Care Unit 0 0
43 Nursery 719,771 65,739 10.9489
44 Skilled Nursing Care 0 0
50 Operating Room 1,983,994 4,032,929 0.4919
51 Recovery Room 0 0
52 Labor and Delivery Room 565,856 387,454 1.4604

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,897,183 13 Nursing Administration 888,490
02,03 Captial Related - Movable Equipment 880,084 14 Central Services and Supply 641,857
04 Employee Benefits 4,356,175 15 Pharmacy 559,487
05 Administrative and General 3,085,915 16 Medical Records and Medical Library 320,872
06 Maintenance and Repairs 0 17 Social Services 69,192
07 Operation of Plant 1,165,007 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 601,037 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 619,898 20,21,22,23 Education Programs 0
Total General Service Cost Centers 15,085,197

County Profile for Colfax - 2022