County Profile for Colfax - 2023



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2023 12,255
Total Cost Reports Filed in 2023 1 Total Births 85
Total Cost Reports Submitted 1 Total Deaths 175
Total Cost Reports Settled 0 Net Population Natural Change -90
Total Cost Reports Reopened 0 Total International Migration 25
Total Cost Reports Ammended 0 Total Domestic Migration 48
Total Cost Reports Audited 0 Total Residual 0
Net Population Change -17

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 5,864,464 Total Charges 55,874,251
Fixed Assets 15,696,538 Contract Allowance 31,282,314
Other Assets 1,003,736 Operating Revenue 24,591,937
Total Assets 22,564,738 Operating Expenses 42,829,584
Current Liabilities 4,840,245 Operating Margin -18,237,647
Long Term Liabilities 23,361,954 Other Income 12,212,020
Total Equity -5,637,461 Other Expense 0
Total Liabilities and Equity 22,564,738 Net Profit or Loss -6,025,627

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $61,789 Revenue per Bed $1,117,815 Revenue per Person $2,007
Net Margin per Discharge ($45,823) Net Margin per Bed ($828,984) Net Margin per Person ($1,488)
Net Profit per Discharge ($15,140) Net Profit per Bed ($273,892) Net Profit per Person ($492)
Net Fixed Assets per Discharge $39,439 Net Fixed Assets per Bed $713,479 Net Fixed Assets per Bed $1,281
Long Term Debt per Discharge $58,698 Long Term Debt per Bed $1,061,907 Long Term Debt per Person $1,906
Persons per Discharge 0 Persons per Bed 557
Occupancy Rate 19.7 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,892 Net Fixed Assets 1,616 Population Estimate 2,269
Total Revenue 1,900 Long Term Liabilities 926 Total Patient Discharges 1,784
Net Margin 2,812 Total Patient Beds 2,053
Net Profit or Loss 2,961

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 7,265,574 2,281,516 3.1845
31 Intensive Care Unit 1,880,972 987,240 1.9053
32 Coronary Care Unit 0 0
43 Nursery 260,791 197,680 1.3193
44 Skilled Nursing Care 0 0
50 Operating Room 2,016,004 5,326,160 0.3785
51 Recovery Room 0 0
52 Labor and Delivery Room 270,103 625,631 0.4317

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,834,409 13 Nursing Administration 789,708
02,03 Captial Related - Movable Equipment 651,520 14 Central Services and Supply 596,751
04 Employee Benefits 4,703,577 15 Pharmacy 576,555
05 Administrative and General 4,504,570 16 Medical Records and Medical Library 386,604
06 Maintenance and Repairs 0 17 Social Services 164,360
07 Operation of Plant 1,191,893 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 701,042 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 859,250 20,21,22,23 Education Programs 0
Total General Service Cost Centers 16,960,239

County Profile for Colfax - 2023