County Profile for Columbia - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2021 22,490
Total Cost Reports Filed in 2021 1 Total Births 268
Total Cost Reports Submitted 1 Total Deaths 370
Total Cost Reports Settled 0 Net Population Natural Change -102
Total Cost Reports Reopened 0 Total International Migration 6
Total Cost Reports Ammended 0 Total Domestic Migration -157
Total Cost Reports Audited 0 Total Residual -1
Net Population Change -254

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 18,620,927 Total Charges 61,414,902
Fixed Assets 26,461,346 Contract Allowance 36,684,807
Other Assets 2,189,625 Operating Revenue 24,730,095
Total Assets 47,271,898 Operating Expenses 27,590,351
Current Liabilities 4,881,414 Operating Margin -2,860,256
Long Term Liabilities 2,183,970 Other Income 13,594,769
Total Equity 40,206,514 Other Expense 0
Total Liabilities and Equity 47,271,898 Net Profit or Loss 10,734,513

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $22,730 Revenue per Bed $1,030,421 Revenue per Person $1,100
Net Margin per Discharge ($2,629) Net Margin per Bed ($119,177) Net Margin per Person ($127)
Net Profit per Discharge $9,866 Net Profit per Bed $447,271 Net Profit per Person $477
Net Fixed Assets per Discharge $24,321 Net Fixed Assets per Bed $1,102,556 Net Fixed Assets per Bed $1,177
Long Term Debt per Discharge $2,007 Long Term Debt per Bed $90,999 Long Term Debt per Person $97
Persons per Discharge 0 Persons per Bed 937
Occupancy Rate 41.5 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,800 Net Fixed Assets 1,306 Population Estimate 1,698
Total Revenue 1,840 Long Term Liabilities 1,745 Total Patient Discharges 1,379
Net Margin 2,249 Total Patient Beds 2,011
Net Profit or Loss 985

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 4,324,818 2,127,313 2.0330
31 Intensive Care Unit 1,432,353 1,334,791 1.0731
32 Coronary Care Unit 0 0
43 Nursery 541,608 234,881 2.3059
44 Skilled Nursing Care 0 0
50 Operating Room 2,607,671 5,421,490 0.4810
51 Recovery Room 0 0
52 Labor and Delivery Room 323,385 335,418 0.9641

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,902,517 13 Nursing Administration 612,867
02,03 Captial Related - Movable Equipment 718,478 14 Central Services and Supply 117,818
04 Employee Benefits 2,427,071 15 Pharmacy 0
05 Administrative and General 2,819,691 16 Medical Records and Medical Library 224,038
06 Maintenance and Repairs 786,294 17 Social Services 0
07 Operation of Plant 0 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 654,702 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 542,123 20,21,22,23 Education Programs 668,816
Total General Service Cost Centers 11,474,415

County Profile for Columbia - 2021