Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2023 | 22,150 |
Total Cost Reports Filed in 2023 | 1 | Total Births | 256 |
Total Cost Reports Submitted | 1 | Total Deaths | 298 |
Total Cost Reports Settled | 0 | Net Population Natural Change | -42 |
Total Cost Reports Reopened | 0 | Total International Migration | 20 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | -114 |
Total Cost Reports Audited | 0 | Total Residual | 0 |
Net Population Change | -136 |
Balance Sheet | Income Statement | ||||
Current Assets | 11,999,326 | Total Charges | 67,149,256 | ||
Fixed Assets | 24,185,071 | Contract Allowance | 43,745,992 | ||
Other Assets | 3,348,078 | Operating Revenue | 23,403,264 | ||
Total Assets | 39,532,475 | Operating Expenses | 31,437,236 | ||
Current Liabilities | 3,786,263 | Operating Margin | -8,033,972 | ||
Long Term Liabilities | 2,627,709 | Other Income | 2,531,460 | ||
Total Equity | 33,118,503 | Other Expense | 0 | ||
Total Liabilities and Equity | 39,532,475 | Net Profit or Loss | -5,502,512 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $30,998 | Revenue per Bed | $975,136 | Revenue per Person | $1,057 |
Net Margin per Discharge | ($10,641) | Net Margin per Bed | ($334,749) | Net Margin per Person | ($363) |
Net Profit per Discharge | ($7,288) | Net Profit per Bed | ($229,271) | Net Profit per Person | ($248) |
Net Fixed Assets per Discharge | $32,033 | Net Fixed Assets per Bed | $1,007,711 | Net Fixed Assets per Bed | $1,092 |
Long Term Debt per Discharge | $3,480 | Long Term Debt per Bed | $109,488 | Long Term Debt per Person | $119 |
Persons per Discharge | 0 | Persons per Bed | 923 | ||
Occupancy Rate | 27.5 % | ||||
Length of Stay | 4 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 1,809 | Net Fixed Assets | 1,384 | Population Estimate | 1,706 |
Total Revenue | 1,932 | Long Term Liabilities | 1,636 | Total Patient Discharges | 1,507 |
Net Margin | 2,527 | Total Patient Beds | 1,998 | ||
Net Profit or Loss | 2,943 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 4,880,154 | 2,372,137 | 2.0573 |
31 | Intensive Care Unit | 1,353,544 | 933,321 | 1.4502 |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 0 | 0 | |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 3,080,370 | 8,485,033 | 0.3630 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 0 | 0 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 1,796,880 | 13 | Nursing Administration | 560,700 |
02,03 | Captial Related - Movable Equipment | 1,445,094 | 14 | Central Services and Supply | 188,965 |
04 | Employee Benefits | 2,385,602 | 15 | Pharmacy | 0 |
05 | Administrative and General | 3,641,228 | 16 | Medical Records and Medical Library | 238,827 |
06 | Maintenance and Repairs | 979,592 | 17 | Social Services | 0 |
07 | Operation of Plant | 0 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 651,025 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 564,616 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 12,452,529 |