County Profile for Columbia - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 9,964,654 Total Charges 555,358,089
Fixed Assets 36,955,077 Contract Allowance 450,992,710
Other Assets 16,597,115 Operating Revenue 104,365,379
Total Assets 63,516,846 Operating Expenses 98,054,433
Current Liabilities 8,847,766 Operating Margin 6,310,946
Long Term Liabilities 83,729,825 Other Income 406,394
Total Equity -29,060,745 Other Expense 47
Total Liabilities and Equity 63,516,846 Net Profit or Loss 6,717,293

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $12,004 Revenue per Bed $686,614 Revenue per Person $104,365,379
Net Margin per Discharge $726 Net Margin per Bed $41,519 Net Margin per Person $6,310,946
Net Profit per Discharge $773 Net Profit per Bed $44,193 Net Profit per Person $6,717,293
Net Fixed Assets per Discharge $4,251 Net Fixed Assets per Bed $243,126 Net Fixed Assets per Bed $36,955,077
Long Term Debt per Discharge $9,631 Long Term Debt per Bed $550,854 Long Term Debt per Person $83,729,825
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 60.6 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 613 Net Fixed Assets 1,047 Population Estimate 1,151
Total Revenue 870 Long Term Liabilities 491 Total Patient Discharges 632
Net Margin 378 Total Patient Beds 731
Net Profit or Loss 725

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 23,404,874 45,626,657 0.5130
31 Intensive Care Unit 5,664,150 10,779,136 0.5255
32 Coronary Care Unit 0 0
43 Nursery 545,824 1,099,280 0.4965
44 Skilled Nursing Care 0 0
50 Operating Room 8,357,270 64,141,824 0.1303
51 Recovery Room 0 0
52 Labor and Delivery Room 2,576,253 6,463,311 0.3986

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,840,243 13 Nursing Administration 1,280,425
02,03 Captial Related - Movable Equipment 3,980,191 14 Central Services and Supply 450,086
04 Employee Benefits 7,743,925 15 Pharmacy 1,167,341
05 Administrative and General 19,338,303 16 Medical Records and Medical Library 1,354,374
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 3,502,219 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 2,219,787 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,556,815 20,21,22,23 Education Programs 0
Total General Service Cost Centers 45,433,709

County Profile for Columbia - 2013