County Profile for Columbia - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2020 69,740
Total Cost Reports Filed in 2020 5 Total Births 196
Total Cost Reports Submitted 0 Total Deaths 189
Total Cost Reports Settled 5 Net Population Natural Change 7
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 40
Total Cost Reports Audited 0 Total Residual -1
Net Population Change 46

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 4,100,692 Total Charges 1,175,536,642
Fixed Assets 47,344,043 Contract Allowance 1,021,106,599
Other Assets 17,598,643 Operating Revenue 154,430,043
Total Assets 69,043,378 Operating Expenses 118,747,763
Current Liabilities 58,862,317 Operating Margin 35,682,280
Long Term Liabilities -64,839,584 Other Income 2,807,338
Total Equity 75,020,645 Other Expense -89
Total Liabilities and Equity 69,043,378 Net Profit or Loss 38,489,707

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $17,422 Revenue per Bed $1,015,987 Revenue per Person $2,214
Net Margin per Discharge $4,026 Net Margin per Bed $234,752 Net Margin per Person $512
Net Profit per Discharge $4,342 Net Profit per Bed $253,222 Net Profit per Person $552
Net Fixed Assets per Discharge $5,341 Net Fixed Assets per Bed $311,474 Net Fixed Assets per Bed $679
Long Term Debt per Discharge ($7,315) Long Term Debt per Bed ($426,576) Long Term Debt per Person ($930)
Persons per Discharge 0 Persons per Bed 459
Occupancy Rate 49.5 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 507 Net Fixed Assets 972 Population Estimate 775
Total Revenue 775 Long Term Liabilities 3,259 Total Patient Discharges 599
Net Margin 129 Total Patient Beds 700
Net Profit or Loss 365

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 29,618,496 62,184,970 0.4763
31 Intensive Care Unit 9,406,875 16,967,479 0.5544
32 Coronary Care Unit 0 0
43 Nursery 582,368 1,040,547 0.5597
44 Skilled Nursing Care 0 0
50 Operating Room 9,485,870 113,152,802 0.0838
51 Recovery Room 0 0
52 Labor and Delivery Room 2,863,514 10,554,332 0.2713

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 5,836,250 13 Nursing Administration 1,510,281
02,03 Captial Related - Movable Equipment 4,677,896 14 Central Services and Supply 277,267
04 Employee Benefits 7,566,859 15 Pharmacy 632,914
05 Administrative and General 28,480,829 16 Medical Records and Medical Library 1,542,049
06 Maintenance and Repairs 0 17 Social Services 275,463
07 Operation of Plant 5,018,148 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 2,744,131 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,305,568 20,21,22,23 Education Programs 0
Total General Service Cost Centers 60,867,655

County Profile for Columbia - 2020