County Profile for Columbia - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 21,651,198 Total Charges 350,151,248
Fixed Assets 49,354,065 Contract Allowance 213,354,769
Other Assets 18,576,414 Operating Revenue 136,796,479
Total Assets 89,581,677 Operating Expenses 142,346,648
Current Liabilities 20,032,355 Operating Margin -5,550,169
Long Term Liabilities 51,242,376 Other Income 4,556,881
Total Equity 18,306,946 Other Expense -732,478
Total Liabilities and Equity 89,581,677 Net Profit or Loss -260,810

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $24,922 Revenue per Bed $1,424,963 Revenue per Person $136,796,479
Net Margin per Discharge ($1,011) Net Margin per Bed ($57,814) Net Margin per Person ($5,550,169)
Net Profit per Discharge ($48) Net Profit per Bed ($2,717) Net Profit per Person ($260,810)
Net Fixed Assets per Discharge $8,991 Net Fixed Assets per Bed $514,105 Net Fixed Assets per Bed $49,354,065
Long Term Debt per Discharge $9,335 Long Term Debt per Bed $533,775 Long Term Debt per Person $51,242,376
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 66.5 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 765 Net Fixed Assets 899 Population Estimate 1,151
Total Revenue 744 Long Term Liabilities 642 Total Patient Discharges 807
Net Margin 2,843 Total Patient Beds 949
Net Profit or Loss 2,697

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 15,804,783 21,123,282 0.7482
31 Intensive Care Unit 3,132,100 3,453,060 0.9071
32 Coronary Care Unit 0 0
43 Nursery 564,410 1,296,188 0.4354
44 Skilled Nursing Care 8,095,704 11,782,294 0.6871
50 Operating Room 7,427,931 24,226,712 0.3066
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 4,336,354 13 Nursing Administration 0
02,03 Captial Related - Movable Equipment 4,339,989 14 Central Services and Supply 0
04 Employee Benefits 16,540,981 15 Pharmacy 0
05 Administrative and General 12,713,879 16 Medical Records and Medical Library 1,324,533
06 Maintenance and Repairs 0 17 Social Services 491,301
07 Operation of Plant 2,542,779 18 Other General Service Expense 2,853,795
08,09 Laundry, Linen and Housekeeping 2,083,676 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,643,583 20,21,22,23 Education Programs 0
Total General Service Cost Centers 49,870,870

County Profile for Columbia - 2012