County Profile for Columbia - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 26,821,167 Total Charges 366,865,510
Fixed Assets 50,832,905 Contract Allowance 229,497,189
Other Assets 15,398,767 Operating Revenue 137,368,321
Total Assets 93,052,839 Operating Expenses 145,476,224
Current Liabilities 24,863,658 Operating Margin -8,107,903
Long Term Liabilities 41,273,406 Other Income 5,463,200
Total Equity 26,915,775 Other Expense -2,794,293
Total Liabilities and Equity 93,052,839 Net Profit or Loss 149,590

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $27,667 Revenue per Bed $1,430,920 Revenue per Person $137,368,321
Net Margin per Discharge ($1,633) Net Margin per Bed ($84,457) Net Margin per Person ($8,107,903)
Net Profit per Discharge $30 Net Profit per Bed $1,558 Net Profit per Person $149,590
Net Fixed Assets per Discharge $10,238 Net Fixed Assets per Bed $529,509 Net Fixed Assets per Bed $50,832,905
Long Term Debt per Discharge $8,313 Long Term Debt per Bed $429,931 Long Term Debt per Person $41,273,406
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 62.4 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 763 Net Fixed Assets 888 Population Estimate 1,151
Total Revenue 745 Long Term Liabilities 706 Total Patient Discharges 837
Net Margin 2,844 Total Patient Beds 945
Net Profit or Loss 1,664

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 15,599,158 20,753,930 0.7516
31 Intensive Care Unit 3,004,699 3,404,065 0.8827
32 Coronary Care Unit 0 0
43 Nursery 581,904 1,376,636 0.4227
44 Skilled Nursing Care 7,764,962 11,805,212 0.6578
50 Operating Room 7,804,645 25,681,450 0.3039
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 4,269,494 13 Nursing Administration 0
02,03 Captial Related - Movable Equipment 4,395,314 14 Central Services and Supply 0
04 Employee Benefits 16,807,156 15 Pharmacy 0
05 Administrative and General 12,557,506 16 Medical Records and Medical Library 1,281,304
06 Maintenance and Repairs 0 17 Social Services 481,058
07 Operation of Plant 2,211,560 18 Other General Service Expense 2,604,810
08,09 Laundry, Linen and Housekeeping 2,110,935 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,706,309 20,21,22,23 Education Programs 0
Total General Service Cost Centers 49,425,446

County Profile for Columbia - 2013