County Profile for Columbia - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 32,735,511 Total Charges 434,549,860
Fixed Assets 45,297,684 Contract Allowance 282,867,573
Other Assets 15,818,022 Operating Revenue 151,682,287
Total Assets 93,851,217 Operating Expenses 161,841,221
Current Liabilities 25,211,078 Operating Margin -10,158,934
Long Term Liabilities 37,471,546 Other Income 8,076,293
Total Equity 31,168,593 Other Expense -5,105,125
Total Liabilities and Equity 93,851,217 Net Profit or Loss 3,022,484

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $29,036 Revenue per Bed $1,784,497 Revenue per Person $151,682,287
Net Margin per Discharge ($1,945) Net Margin per Bed ($119,517) Net Margin per Person ($10,158,934)
Net Profit per Discharge $579 Net Profit per Bed $35,559 Net Profit per Person $3,022,484
Net Fixed Assets per Discharge $8,671 Net Fixed Assets per Bed $532,914 Net Fixed Assets per Bed $45,297,684
Long Term Debt per Discharge $7,173 Long Term Debt per Bed $440,842 Long Term Debt per Person $37,471,546
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 78.1 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 758 Net Fixed Assets 961 Population Estimate 1,151
Total Revenue 743 Long Term Liabilities 735 Total Patient Discharges 803
Net Margin 2,978 Total Patient Beds 1,018
Net Profit or Loss 1,016

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 17,375,810 25,677,520 0.6767
31 Intensive Care Unit 3,239,658 4,113,396 0.7876
32 Coronary Care Unit 0 0
43 Nursery 631,833 1,392,670 0.4537
44 Skilled Nursing Care 7,851,630 12,577,017 0.6243
50 Operating Room 7,388,333 27,961,054 0.2642
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 3,996,639 13 Nursing Administration 0
02,03 Captial Related - Movable Equipment 3,274,222 14 Central Services and Supply 0
04 Employee Benefits 19,362,905 15 Pharmacy 0
05 Administrative and General 14,920,573 16 Medical Records and Medical Library 1,472,976
06 Maintenance and Repairs 0 17 Social Services 517,624
07 Operation of Plant 1,836,372 18 Other General Service Expense 494,104
08,09 Laundry, Linen and Housekeeping 2,198,684 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,830,261 20,21,22,23 Education Programs 0
Total General Service Cost Centers 50,904,360

County Profile for Columbia - 2015