County Profile for Columbia - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2021 61,961
Total Cost Reports Filed in 2021 1 Total Births 432
Total Cost Reports Submitted 1 Total Deaths 717
Total Cost Reports Settled 0 Net Population Natural Change -285
Total Cost Reports Reopened 0 Total International Migration 23
Total Cost Reports Ammended 0 Total Domestic Migration 821
Total Cost Reports Audited 0 Total Residual -12
Net Population Change 547

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 80,155,648 Total Charges 539,774,151
Fixed Assets 41,496,114 Contract Allowance 396,027,771
Other Assets 27,229,811 Operating Revenue 143,746,380
Total Assets 148,881,573 Operating Expenses 161,820,111
Current Liabilities 45,606,471 Operating Margin -18,073,731
Long Term Liabilities 20,222,743 Other Income 25,526,947
Total Equity 83,052,359 Other Expense 0
Total Liabilities and Equity 148,881,573 Net Profit or Loss 7,453,216

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $41,509 Revenue per Bed $781,230 Revenue per Person $2,320
Net Margin per Discharge ($5,219) Net Margin per Bed ($98,227) Net Margin per Person ($292)
Net Profit per Discharge $2,152 Net Profit per Bed $40,507 Net Profit per Person $120
Net Fixed Assets per Discharge $11,983 Net Fixed Assets per Bed $225,522 Net Fixed Assets per Bed $670
Long Term Debt per Discharge $5,840 Long Term Debt per Bed $109,906 Long Term Debt per Person $326
Persons per Discharge 0 Persons per Bed 337
Occupancy Rate 38.4 %
Length of Stay 8 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 807 Net Fixed Assets 1,050 Population Estimate 861
Total Revenue 867 Long Term Liabilities 1,009 Total Patient Discharges 892
Net Margin 2,932 Total Patient Beds 615
Net Profit or Loss 1,169

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 23,258,529 36,056,040 0.6451
31 Intensive Care Unit 3,195,351 4,285,440 0.7456
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 12,435,343 42,727,194 0.2910
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 3,412,539 13 Nursing Administration 0
02,03 Captial Related - Movable Equipment 3,664,450 14 Central Services and Supply 0
04 Employee Benefits 13,138,000 15 Pharmacy 0
05 Administrative and General 18,548,330 16 Medical Records and Medical Library 1,883,975
06 Maintenance and Repairs 0 17 Social Services 1,145,848
07 Operation of Plant 1,926,862 18 Other General Service Expense 4,933,683
08,09 Laundry, Linen and Housekeeping 2,164,585 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,362,866 20,21,22,23 Education Programs 0
Total General Service Cost Centers 53,181,138

County Profile for Columbia - 2021