County Profile for Colusa - 2014



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2014 0
Total Cost Reports Filed in 2014 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 8,042,213 Total Charges 67,875,458
Fixed Assets 5,241,219 Contract Allowance 48,562,149
Other Assets 256,597 Operating Revenue 19,313,309
Total Assets 13,540,029 Operating Expenses 21,322,693
Current Liabilities 2,049,841 Operating Margin -2,009,384
Long Term Liabilities 4,048,240 Other Income 1,752,297
Total Equity 7,441,948 Other Expense 47,718
Total Liabilities and Equity 13,540,029 Net Profit or Loss -304,805

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $23,992 Revenue per Bed $521,981 Revenue per Person $19,313,309
Net Margin per Discharge ($2,496) Net Margin per Bed ($54,308) Net Margin per Person ($2,009,384)
Net Profit per Discharge ($379) Net Profit per Bed ($8,238) Net Profit per Person ($304,805)
Net Fixed Assets per Discharge $6,511 Net Fixed Assets per Bed $141,655 Net Fixed Assets per Bed $5,241,219
Long Term Debt per Discharge $5,029 Long Term Debt per Bed $109,412 Long Term Debt per Person $4,048,240
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 18.6 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,574 Net Fixed Assets 2,060 Population Estimate 1,151
Total Revenue 1,854 Long Term Liabilities 1,592 Total Patient Discharges 1,697
Net Margin 2,232 Total Patient Beds 1,566
Net Profit or Loss 2,568

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,749,912 4,676,583 0.5880
31 Intensive Care Unit 1,093,936 1,685,238 0.6491
32 Coronary Care Unit 0 0
43 Nursery 226,333 553,211 0.4091
44 Skilled Nursing Care 872,266 1,963,963 0.4441
50 Operating Room 673,309 904,078 0.7447
51 Recovery Room 0 0
52 Labor and Delivery Room 580,859 902,887 0.6433

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 354,791 13 Nursing Administration 444,634
02,03 Captial Related - Movable Equipment 36,735 14 Central Services and Supply 62,640
04 Employee Benefits 2,498,876 15 Pharmacy 188,184
05 Administrative and General 2,039,403 16 Medical Records and Medical Library 272,076
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 817,277 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 353,085 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 378,935 20,21,22,23 Education Programs 0
Total General Service Cost Centers 7,446,636

County Profile for Colusa - 2014