Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2020 | 21,864 |
Total Cost Reports Filed in 2020 | 1 | Total Births | 64 |
Total Cost Reports Submitted | 0 | Total Deaths | 38 |
Total Cost Reports Settled | 1 | Net Population Natural Change | 26 |
Total Cost Reports Reopened | 0 | Total International Migration | 0 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | -4 |
Total Cost Reports Audited | 0 | Total Residual | 6 |
Net Population Change | 28 |
Balance Sheet | Income Statement | ||||
Current Assets | 40,982,702 | Total Charges | 61,416,956 | ||
Fixed Assets | 1,803,485 | Contract Allowance | 41,079,506 | ||
Other Assets | 0 | Operating Revenue | 20,337,450 | ||
Total Assets | 42,786,187 | Operating Expenses | 20,272,380 | ||
Current Liabilities | 42,110,865 | Operating Margin | 65,070 | ||
Long Term Liabilities | 0 | Other Income | 4,591,785 | ||
Total Equity | 675,322 | Other Expense | 0 | ||
Total Liabilities and Equity | 42,786,187 | Net Profit or Loss | 4,656,855 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $22,749 | Revenue per Bed | $549,661 | Revenue per Person | $930 |
Net Margin per Discharge | $73 | Net Margin per Bed | $1,759 | Net Margin per Person | $3 |
Net Profit per Discharge | $5,209 | Net Profit per Bed | $125,861 | Net Profit per Person | $213 |
Net Fixed Assets per Discharge | $2,017 | Net Fixed Assets per Bed | $48,743 | Net Fixed Assets per Bed | $82 |
Long Term Debt per Discharge | $0 | Long Term Debt per Bed | $0 | Long Term Debt per Person | $0 |
Persons per Discharge | 0 | Persons per Bed | 591 | ||
Occupancy Rate | 38.7 % | ||||
Length of Stay | 7 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 1,755 | Net Fixed Assets | 2,305 | Population Estimate | 1,720 |
Total Revenue | 1,900 | Long Term Liabilities | 2,194 | Total Patient Discharges | 1,487 |
Net Margin | 621 | Total Patient Beds | 1,454 | ||
Net Profit or Loss | 1,047 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 5,077,574 | 10,249,091 | 0.4954 |
31 | Intensive Care Unit | 263,164 | 27,150 | 9.6930 |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 0 | 0 | |
44 | Skilled Nursing Care | 509,019 | 5,983,613 | 0.0851 |
50 | Operating Room | 135,097 | 651,213 | 0.2075 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 0 | 0 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 922,767 | 13 | Nursing Administration | 167,824 |
02,03 | Captial Related - Movable Equipment | 0 | 14 | Central Services and Supply | 9,116 |
04 | Employee Benefits | 66,957 | 15 | Pharmacy | 144,241 |
05 | Administrative and General | 5,999,277 | 16 | Medical Records and Medical Library | 427,552 |
06 | Maintenance and Repairs | 0 | 17 | Social Services | 0 |
07 | Operation of Plant | 82,538 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 305,092 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 483,324 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 8,608,688 |