County Profile for Colusa - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2020 21,864
Total Cost Reports Filed in 2020 1 Total Births 64
Total Cost Reports Submitted 0 Total Deaths 38
Total Cost Reports Settled 1 Net Population Natural Change 26
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration -4
Total Cost Reports Audited 0 Total Residual 6
Net Population Change 28

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 40,982,702 Total Charges 61,416,956
Fixed Assets 1,803,485 Contract Allowance 41,079,506
Other Assets 0 Operating Revenue 20,337,450
Total Assets 42,786,187 Operating Expenses 20,272,380
Current Liabilities 42,110,865 Operating Margin 65,070
Long Term Liabilities 0 Other Income 4,591,785
Total Equity 675,322 Other Expense 0
Total Liabilities and Equity 42,786,187 Net Profit or Loss 4,656,855

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $22,749 Revenue per Bed $549,661 Revenue per Person $930
Net Margin per Discharge $73 Net Margin per Bed $1,759 Net Margin per Person $3
Net Profit per Discharge $5,209 Net Profit per Bed $125,861 Net Profit per Person $213
Net Fixed Assets per Discharge $2,017 Net Fixed Assets per Bed $48,743 Net Fixed Assets per Bed $82
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 591
Occupancy Rate 38.7 %
Length of Stay 7 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,755 Net Fixed Assets 2,305 Population Estimate 1,720
Total Revenue 1,900 Long Term Liabilities 2,194 Total Patient Discharges 1,487
Net Margin 621 Total Patient Beds 1,454
Net Profit or Loss 1,047

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 5,077,574 10,249,091 0.4954
31 Intensive Care Unit 263,164 27,150 9.6930
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 509,019 5,983,613 0.0851
50 Operating Room 135,097 651,213 0.2075
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 922,767 13 Nursing Administration 167,824
02,03 Captial Related - Movable Equipment 0 14 Central Services and Supply 9,116
04 Employee Benefits 66,957 15 Pharmacy 144,241
05 Administrative and General 5,999,277 16 Medical Records and Medical Library 427,552
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 82,538 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 305,092 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 483,324 20,21,22,23 Education Programs 0
Total General Service Cost Centers 8,608,688

County Profile for Colusa - 2020