County Profile for Colusa - 2022



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2022 21,909
Total Cost Reports Filed in 2022 1 Total Births 287
Total Cost Reports Submitted 1 Total Deaths 186
Total Cost Reports Settled 0 Net Population Natural Change 101
Total Cost Reports Reopened 0 Total International Migration 3
Total Cost Reports Ammended 0 Total Domestic Migration -114
Total Cost Reports Audited 0 Total Residual 0
Net Population Change -10

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 41,533,911 Total Charges 70,878,707
Fixed Assets 472,462 Contract Allowance 44,721,769
Other Assets 0 Operating Revenue 26,156,938
Total Assets 42,006,373 Operating Expenses 33,664,664
Current Liabilities 49,272,485 Operating Margin -7,507,726
Long Term Liabilities 0 Other Income 4,794,016
Total Equity -7,266,112 Other Expense 0
Total Liabilities and Equity 42,006,373 Net Profit or Loss -2,713,710

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $35,204 Revenue per Bed $706,944 Revenue per Person $1,194
Net Margin per Discharge ($10,105) Net Margin per Bed ($202,912) Net Margin per Person ($343)
Net Profit per Discharge ($3,652) Net Profit per Bed ($73,344) Net Profit per Person ($124)
Net Fixed Assets per Discharge $636 Net Fixed Assets per Bed $12,769 Net Fixed Assets per Bed $22
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 592
Occupancy Rate 35.2 %
Length of Stay 7 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,758 Net Fixed Assets 2,431 Population Estimate 1,722
Total Revenue 1,841 Long Term Liabilities 2,123 Total Patient Discharges 1,561
Net Margin 2,511 Total Patient Beds 1,431
Net Profit or Loss 2,662

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 6,201,436 12,095,466 0.5127
31 Intensive Care Unit 96,000 1,188 80.8081
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 372,345 3,020,887 0.1233
50 Operating Room 139,560 864,050 0.1615
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,041,319 13 Nursing Administration 66,145
02,03 Captial Related - Movable Equipment 0 14 Central Services and Supply 7,488
04 Employee Benefits 21,257 15 Pharmacy 230,527
05 Administrative and General 4,548,762 16 Medical Records and Medical Library 418,711
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 146,689 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 199,029 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 752,063 20,21,22,23 Education Programs 0
Total General Service Cost Centers 7,431,990

County Profile for Colusa - 2022