Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2023 | 22,037 |
Total Cost Reports Filed in 2023 | 1 | Total Births | 283 |
Total Cost Reports Submitted | 1 | Total Deaths | 188 |
Total Cost Reports Settled | 0 | Net Population Natural Change | 95 |
Total Cost Reports Reopened | 0 | Total International Migration | 31 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 2 |
Total Cost Reports Audited | 0 | Total Residual | 0 |
Net Population Change | 128 |
Balance Sheet | Income Statement | ||||
Current Assets | 38,481,989 | Total Charges | 87,537,686 | ||
Fixed Assets | 41,291 | Contract Allowance | 54,900,467 | ||
Other Assets | 3,891,569 | Operating Revenue | 32,637,219 | ||
Total Assets | 42,414,849 | Operating Expenses | 30,126,434 | ||
Current Liabilities | 42,229,776 | Operating Margin | 2,510,785 | ||
Long Term Liabilities | 3,979,389 | Other Income | 962,450 | ||
Total Equity | -3,794,316 | Other Expense | 0 | ||
Total Liabilities and Equity | 42,414,849 | Net Profit or Loss | 3,473,235 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $45,017 | Revenue per Bed | $882,087 | Revenue per Person | $1,481 |
Net Margin per Discharge | $3,463 | Net Margin per Bed | $67,859 | Net Margin per Person | $114 |
Net Profit per Discharge | $4,791 | Net Profit per Bed | $93,871 | Net Profit per Person | $158 |
Net Fixed Assets per Discharge | $57 | Net Fixed Assets per Bed | $1,116 | Net Fixed Assets per Bed | $2 |
Long Term Debt per Discharge | $5,489 | Long Term Debt per Bed | $107,551 | Long Term Debt per Person | $181 |
Persons per Discharge | 0 | Persons per Bed | 596 | ||
Occupancy Rate | 30.5 % | ||||
Length of Stay | 6 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 1,678 | Net Fixed Assets | 2,446 | Population Estimate | 1,715 |
Total Revenue | 1,733 | Long Term Liabilities | 1,533 | Total Patient Discharges | 1,528 |
Net Margin | 586 | Total Patient Beds | 1,410 | ||
Net Profit or Loss | 1,038 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 5,841,491 | 10,672,829 | 0.5473 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 0 | 0 | |
44 | Skilled Nursing Care | 293,389 | 2,703,543 | 0.1085 |
50 | Operating Room | 108,542 | 1,570,632 | 0.0691 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 0 | 0 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 804,568 | 13 | Nursing Administration | 38,902 |
02,03 | Captial Related - Movable Equipment | 0 | 14 | Central Services and Supply | 0 |
04 | Employee Benefits | 18,940 | 15 | Pharmacy | 220,898 |
05 | Administrative and General | 3,133,430 | 16 | Medical Records and Medical Library | 218,706 |
06 | Maintenance and Repairs | 0 | 17 | Social Services | 0 |
07 | Operation of Plant | 99,332 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 185,667 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 609,781 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 5,330,224 |