County Profile for Comanche - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 2,169,969 Total Charges 2,398,358
Fixed Assets 3,174,906 Contract Allowance -961,731
Other Assets 1,887 Operating Revenue 3,360,089
Total Assets 5,346,762 Operating Expenses 4,345,054
Current Liabilities 301,850 Operating Margin -984,965
Long Term Liabilities 313,957 Other Income 1,135,374
Total Equity 4,730,955 Other Expense 0
Total Liabilities and Equity 5,346,762 Net Profit or Loss 150,409

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $101,821 Revenue per Bed $258,468 Revenue per Person $3,360,089
Net Margin per Discharge ($29,847) Net Margin per Bed ($75,767) Net Margin per Person ($984,965)
Net Profit per Discharge $4,558 Net Profit per Bed $11,570 Net Profit per Person $150,409
Net Fixed Assets per Discharge $96,209 Net Fixed Assets per Bed $244,224 Net Fixed Assets per Bed $3,174,906
Long Term Debt per Discharge $9,514 Long Term Debt per Bed $24,151 Long Term Debt per Person $313,957
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 13.5 %
Length of Stay 18 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,529 Net Fixed Assets 2,194 Population Estimate 1,151
Total Revenue 2,509 Long Term Liabilities 2,051 Total Patient Discharges 2,525
Net Margin 2,112 Total Patient Beds 2,488
Net Profit or Loss 1,727

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 1,578,173 304,325 5.1858
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 174,982 13 Nursing Administration 73,225
02,03 Captial Related - Movable Equipment 0 14 Central Services and Supply 25,912
04 Employee Benefits 490,207 15 Pharmacy 10,534
05 Administrative and General 873,181 16 Medical Records and Medical Library 97,391
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 111,178 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 45,705 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 111,399 20,21,22,23 Education Programs 0
Total General Service Cost Centers 2,013,714

County Profile for Comanche - 2012