County Profile for Comanche - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 2,034,660 Total Charges 2,530,955
Fixed Assets 2,664,853 Contract Allowance -722,233
Other Assets 1,905 Operating Revenue 3,253,188
Total Assets 4,701,418 Operating Expenses 4,415,498
Current Liabilities 303,650 Operating Margin -1,162,310
Long Term Liabilities 220,923 Other Income 608,200
Total Equity 4,176,845 Other Expense 0
Total Liabilities and Equity 4,701,418 Net Profit or Loss -554,110

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $70,721 Revenue per Bed $250,245 Revenue per Person $3,253,188
Net Margin per Discharge ($25,268) Net Margin per Bed ($89,408) Net Margin per Person ($1,162,310)
Net Profit per Discharge ($12,046) Net Profit per Bed ($42,624) Net Profit per Person ($554,110)
Net Fixed Assets per Discharge $57,932 Net Fixed Assets per Bed $204,989 Net Fixed Assets per Bed $2,664,853
Long Term Debt per Discharge $4,803 Long Term Debt per Bed $16,994 Long Term Debt per Person $220,923
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 14.7 %
Length of Stay 14 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,526 Net Fixed Assets 2,250 Population Estimate 1,151
Total Revenue 2,510 Long Term Liabilities 2,091 Total Patient Discharges 2,513
Net Margin 1,985 Total Patient Beds 2,486
Net Profit or Loss 2,699

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 1,595,706 413,860 3.8557
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 168,327 13 Nursing Administration 76,386
02,03 Captial Related - Movable Equipment 0 14 Central Services and Supply 26,104
04 Employee Benefits 516,055 15 Pharmacy 10,500
05 Administrative and General 949,821 16 Medical Records and Medical Library 89,752
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 119,687 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 36,634 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 120,416 20,21,22,23 Education Programs 0
Total General Service Cost Centers 2,113,682

County Profile for Comanche - 2013