Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2015 | 0 |
Total Cost Reports Filed in 2015 | 1 | Total Births | 0 |
Total Cost Reports Submitted | 0 | Total Deaths | 0 |
Total Cost Reports Settled | 1 | Net Population Natural Change | 0 |
Total Cost Reports Reopened | 0 | Total International Migration | 0 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 0 |
Total Cost Reports Audited | 0 | Total Residual | 0 |
Net Population Change | 0 |
Balance Sheet | Income Statement | ||||
Current Assets | 1,581,539 | Total Charges | 3,514,869 | ||
Fixed Assets | 2,671,029 | Contract Allowance | -654,008 | ||
Other Assets | 336,087 | Operating Revenue | 4,168,877 | ||
Total Assets | 4,588,655 | Operating Expenses | 5,368,109 | ||
Current Liabilities | 499,182 | Operating Margin | -1,199,232 | ||
Long Term Liabilities | 2,090,443 | Other Income | 732,993 | ||
Total Equity | 1,999,030 | Other Expense | 63,784 | ||
Total Liabilities and Equity | 4,588,655 | Net Profit or Loss | -530,023 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $69,481 | Revenue per Bed | $320,683 | Revenue per Person | $4,168,877 |
Net Margin per Discharge | ($19,987) | Net Margin per Bed | ($92,249) | Net Margin per Person | ($1,199,232) |
Net Profit per Discharge | ($8,834) | Net Profit per Bed | ($40,771) | Net Profit per Person | ($530,023) |
Net Fixed Assets per Discharge | $44,517 | Net Fixed Assets per Bed | $205,464 | Net Fixed Assets per Bed | $2,671,029 |
Long Term Debt per Discharge | $34,841 | Long Term Debt per Bed | $160,803 | Long Term Debt per Person | $2,090,443 |
Persons per Discharge | 0 | Persons per Bed | 0 | ||
Occupancy Rate | 15.5 % | ||||
Length of Stay | 11 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 2,501 | Net Fixed Assets | 2,251 | Population Estimate | 1,151 |
Total Revenue | 2,473 | Long Term Liabilities | 1,751 | Total Patient Discharges | 2,470 |
Net Margin | 2,149 | Total Patient Beds | 2,459 | ||
Net Profit or Loss | 2,725 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 1,897,272 | 501,270 | 3.7849 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 0 | 0 | |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 0 | 0 | |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 0 | 0 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 569,651 | 13 | Nursing Administration | 95,637 |
02,03 | Captial Related - Movable Equipment | 0 | 14 | Central Services and Supply | 30,075 |
04 | Employee Benefits | 568,617 | 15 | Pharmacy | 10,605 |
05 | Administrative and General | 817,098 | 16 | Medical Records and Medical Library | 101,341 |
06 | Maintenance and Repairs | 0 | 17 | Social Services | 0 |
07 | Operation of Plant | 173,677 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 41,017 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 142,457 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 2,550,175 |