Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2016 | 0 |
Total Cost Reports Filed in 2016 | 1 | Total Births | 0 |
Total Cost Reports Submitted | 0 | Total Deaths | 0 |
Total Cost Reports Settled | 0 | Net Population Natural Change | 0 |
Total Cost Reports Reopened | 1 | Total International Migration | 0 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 0 |
Total Cost Reports Audited | 0 | Total Residual | 0 |
Net Population Change | 0 |
Balance Sheet | Income Statement | ||||
Current Assets | 1,611,444 | Total Charges | 3,600,322 | ||
Fixed Assets | 2,320,507 | Contract Allowance | -590,106 | ||
Other Assets | 596,894 | Operating Revenue | 4,190,428 | ||
Total Assets | 4,528,845 | Operating Expenses | 5,272,949 | ||
Current Liabilities | 780,683 | Operating Margin | -1,082,521 | ||
Long Term Liabilities | 2,270,081 | Other Income | 625,033 | ||
Total Equity | 1,478,081 | Other Expense | 0 | ||
Total Liabilities and Equity | 4,528,845 | Net Profit or Loss | -457,488 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $69,840 | Revenue per Bed | $322,341 | Revenue per Person | $4,190,428 |
Net Margin per Discharge | ($18,042) | Net Margin per Bed | ($83,271) | Net Margin per Person | ($1,082,521) |
Net Profit per Discharge | ($7,625) | Net Profit per Bed | ($35,191) | Net Profit per Person | ($457,488) |
Net Fixed Assets per Discharge | $38,675 | Net Fixed Assets per Bed | $178,501 | Net Fixed Assets per Bed | $2,320,507 |
Long Term Debt per Discharge | $37,835 | Long Term Debt per Bed | $174,622 | Long Term Debt per Person | $2,270,081 |
Persons per Discharge | 0 | Persons per Bed | 0 | ||
Occupancy Rate | 17.3 % | ||||
Length of Stay | 13 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 2,491 | Net Fixed Assets | 2,279 | Population Estimate | 1,151 |
Total Revenue | 2,465 | Long Term Liabilities | 1,724 | Total Patient Discharges | 2,457 |
Net Margin | 2,047 | Total Patient Beds | 2,453 | ||
Net Profit or Loss | 2,602 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 1,701,117 | 569,325 | 2.9880 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 0 | 0 | |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 0 | 0 | |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 0 | 0 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 388,304 | 13 | Nursing Administration | 88,399 |
02,03 | Captial Related - Movable Equipment | 0 | 14 | Central Services and Supply | 28,993 |
04 | Employee Benefits | 510,864 | 15 | Pharmacy | 10,858 |
05 | Administrative and General | 887,558 | 16 | Medical Records and Medical Library | 98,176 |
06 | Maintenance and Repairs | 0 | 17 | Social Services | 0 |
07 | Operation of Plant | 135,852 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 33,552 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 139,914 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 2,322,470 |