Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2021 | 1,663 |
Total Cost Reports Filed in 2021 | 1 | Total Births | 16 |
Total Cost Reports Submitted | 0 | Total Deaths | 34 |
Total Cost Reports Settled | 1 | Net Population Natural Change | -18 |
Total Cost Reports Reopened | 0 | Total International Migration | 0 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 4 |
Total Cost Reports Audited | 0 | Total Residual | -1 |
Net Population Change | -15 |
Balance Sheet | Income Statement | ||||
Current Assets | 2,769,030 | Total Charges | 4,617,314 | ||
Fixed Assets | 2,039,893 | Contract Allowance | 1,121 | ||
Other Assets | 827,443 | Operating Revenue | 4,616,193 | ||
Total Assets | 5,636,366 | Operating Expenses | 6,338,293 | ||
Current Liabilities | 1,587,252 | Operating Margin | -1,722,100 | ||
Long Term Liabilities | 2,759,532 | Other Income | 2,833,643 | ||
Total Equity | 1,289,582 | Other Expense | 0 | ||
Total Liabilities and Equity | 5,636,366 | Net Profit or Loss | 1,111,543 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $71,018 | Revenue per Bed | $355,092 | Revenue per Person | $2,774 |
Net Margin per Discharge | ($26,494) | Net Margin per Bed | ($132,469) | Net Margin per Person | ($1,035) |
Net Profit per Discharge | $17,101 | Net Profit per Bed | $85,503 | Net Profit per Person | $668 |
Net Fixed Assets per Discharge | $31,383 | Net Fixed Assets per Bed | $156,915 | Net Fixed Assets per Bed | $1,226 |
Long Term Debt per Discharge | $42,454 | Long Term Debt per Bed | $212,272 | Long Term Debt per Person | $1,658 |
Persons per Discharge | 0 | Persons per Bed | 128 | ||
Occupancy Rate | 13.8 % | ||||
Length of Stay | 9 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 2,457 | Net Fixed Assets | 2,297 | Population Estimate | 3,071 |
Total Revenue | 2,440 | Long Term Liabilities | 1,695 | Total Patient Discharges | 2,391 |
Net Margin | 2,058 | Total Patient Beds | 2,405 | ||
Net Profit or Loss | 1,973 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 2,700,901 | 589,651 | 4.5805 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 0 | 0 | |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 0 | 0 | |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 0 | 0 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 349,913 | 13 | Nursing Administration | 58,100 |
02,03 | Captial Related - Movable Equipment | 0 | 14 | Central Services and Supply | 54,318 |
04 | Employee Benefits | 805,811 | 15 | Pharmacy | 66,319 |
05 | Administrative and General | 775,215 | 16 | Medical Records and Medical Library | 138,298 |
06 | Maintenance and Repairs | 0 | 17 | Social Services | 0 |
07 | Operation of Plant | 211,007 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 81,328 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 173,927 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 2,714,236 |