Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2023 | 1,655 |
Total Cost Reports Filed in 2023 | 1 | Total Births | 17 |
Total Cost Reports Submitted | 1 | Total Deaths | 31 |
Total Cost Reports Settled | 0 | Net Population Natural Change | -14 |
Total Cost Reports Reopened | 0 | Total International Migration | 0 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | -20 |
Total Cost Reports Audited | 0 | Total Residual | -1 |
Net Population Change | -35 |
Balance Sheet | Income Statement | ||||
Current Assets | 1,454,920 | Total Charges | 4,791,292 | ||
Fixed Assets | 1,663,469 | Contract Allowance | -621,681 | ||
Other Assets | 955,727 | Operating Revenue | 5,412,973 | ||
Total Assets | 4,074,116 | Operating Expenses | 7,047,986 | ||
Current Liabilities | 196,496 | Operating Margin | -1,635,013 | ||
Long Term Liabilities | 3,263,769 | Other Income | 515,567 | ||
Total Equity | 613,851 | Other Expense | 0 | ||
Total Liabilities and Equity | 4,074,116 | Net Profit or Loss | -1,119,446 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $74,150 | Revenue per Bed | $416,383 | Revenue per Person | $3,269 |
Net Margin per Discharge | ($22,397) | Net Margin per Bed | ($125,770) | Net Margin per Person | ($987) |
Net Profit per Discharge | ($15,335) | Net Profit per Bed | ($86,111) | Net Profit per Person | ($676) |
Net Fixed Assets per Discharge | $22,787 | Net Fixed Assets per Bed | $127,959 | Net Fixed Assets per Bed | $1,005 |
Long Term Debt per Discharge | $44,709 | Long Term Debt per Bed | $251,059 | Long Term Debt per Person | $1,971 |
Persons per Discharge | 0 | Persons per Bed | 127 | ||
Occupancy Rate | 12.2 % | ||||
Length of Stay | 7 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 2,459 | Net Fixed Assets | 2,347 | Population Estimate | 3,070 |
Total Revenue | 2,436 | Long Term Liabilities | 1,587 | Total Patient Discharges | 2,355 |
Net Margin | 1,853 | Total Patient Beds | 2,394 | ||
Net Profit or Loss | 2,626 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 2,857,926 | 600,840 | 4.7566 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 0 | 0 | |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 0 | 0 | |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 0 | 0 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 292,687 | 13 | Nursing Administration | 118,728 |
02,03 | Captial Related - Movable Equipment | 0 | 14 | Central Services and Supply | 67,188 |
04 | Employee Benefits | 835,831 | 15 | Pharmacy | 72,566 |
05 | Administrative and General | 782,788 | 16 | Medical Records and Medical Library | 128,528 |
06 | Maintenance and Repairs | 0 | 17 | Social Services | 0 |
07 | Operation of Plant | 222,759 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 73,862 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 164,056 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 2,758,993 |