Cost Report Counts | Population | ||
Total Hospital Count | 2 | Total Population on July 31, 2012 | 0 |
Total Cost Reports Filed in 2012 | 2 | Total Births | 0 |
Total Cost Reports Submitted | 0 | Total Deaths | 0 |
Total Cost Reports Settled | 2 | Net Population Natural Change | 0 |
Total Cost Reports Reopened | 0 | Total International Migration | 0 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 0 |
Total Cost Reports Audited | 0 | Total Residual | 0 |
Net Population Change | 0 |
Balance Sheet | Income Statement | ||||
Current Assets | 6,036,351 | Total Charges | 64,987,566 | ||
Fixed Assets | 3,009,598 | Contract Allowance | 40,588,036 | ||
Other Assets | 508,315 | Operating Revenue | 24,399,530 | ||
Total Assets | 9,554,264 | Operating Expenses | 27,793,133 | ||
Current Liabilities | 12,506,393 | Operating Margin | -3,393,603 | ||
Long Term Liabilities | 1,244,413 | Other Income | 3,882,488 | ||
Total Equity | -4,196,542 | Other Expense | 16,429 | ||
Total Liabilities and Equity | 9,554,264 | Net Profit or Loss | 472,456 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $20,452 | Revenue per Bed | $399,992 | Revenue per Person | $24,399,530 |
Net Margin per Discharge | ($2,845) | Net Margin per Bed | ($55,633) | Net Margin per Person | ($3,393,603) |
Net Profit per Discharge | $396 | Net Profit per Bed | $7,745 | Net Profit per Person | $472,456 |
Net Fixed Assets per Discharge | $2,523 | Net Fixed Assets per Bed | $49,338 | Net Fixed Assets per Bed | $3,009,598 |
Long Term Debt per Discharge | $1,043 | Long Term Debt per Bed | $20,400 | Long Term Debt per Person | $1,244,413 |
Persons per Discharge | 0 | Persons per Bed | 0 | ||
Occupancy Rate | 59.5 % | ||||
Length of Stay | 12 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 1,566 | Net Fixed Assets | 2,208 | Population Estimate | 1,151 |
Total Revenue | 1,682 | Long Term Liabilities | 1,844 | Total Patient Discharges | 1,554 |
Net Margin | 2,642 | Total Patient Beds | 1,215 | ||
Net Profit or Loss | 1,564 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 8,364,954 | 13,633,500 | 0.6136 |
31 | Intensive Care Unit | 1,331,278 | 799,450 | 1.6652 |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 0 | 0 | |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 919,364 | 1,683,873 | 0.5460 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 0 | 0 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 2,362,860 | 13 | Nursing Administration | 69,711 |
02,03 | Captial Related - Movable Equipment | 828,175 | 14 | Central Services and Supply | 93,110 |
04 | Employee Benefits | 2,346,218 | 15 | Pharmacy | 277,597 |
05 | Administrative and General | 3,621,725 | 16 | Medical Records and Medical Library | 326,476 |
06 | Maintenance and Repairs | 440,869 | 17 | Social Services | 156,120 |
07 | Operation of Plant | 663,756 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 427,599 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 695,563 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 12,309,779 |