County Profile for Conejos - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2020 7,451
Total Cost Reports Filed in 2020 1 Total Births 29
Total Cost Reports Submitted 0 Total Deaths 30
Total Cost Reports Settled 1 Net Population Natural Change -1
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration -9
Total Cost Reports Audited 0 Total Residual 2
Net Population Change -8

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 7,016,727 Total Charges 18,536,324
Fixed Assets 8,784,888 Contract Allowance 7,010,107
Other Assets 0 Operating Revenue 11,526,217
Total Assets 15,801,615 Operating Expenses 10,926,936
Current Liabilities 5,799,062 Operating Margin 599,281
Long Term Liabilities 0 Other Income 105,685
Total Equity 10,002,553 Other Expense 0
Total Liabilities and Equity 15,801,615 Net Profit or Loss 704,966

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $53,861 Revenue per Bed $640,345 Revenue per Person $1,547
Net Margin per Discharge $2,800 Net Margin per Bed $33,293 Net Margin per Person $80
Net Profit per Discharge $3,294 Net Profit per Bed $39,165 Net Profit per Person $95
Net Fixed Assets per Discharge $41,051 Net Fixed Assets per Bed $488,049 Net Fixed Assets per Bed $1,179
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 414
Occupancy Rate 19.2 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,245 Net Fixed Assets 1,838 Population Estimate 2,622
Total Revenue 2,201 Long Term Liabilities 2,194 Total Patient Discharges 2,086
Net Margin 562 Total Patient Beds 2,282
Net Profit or Loss 1,639

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,343,247 1,352,609 2.4717
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 295,672 13 Nursing Administration 0
02,03 Captial Related - Movable Equipment 165,156 14 Central Services and Supply 35,090
04 Employee Benefits 1,801,166 15 Pharmacy 316,081
05 Administrative and General 2,364,465 16 Medical Records and Medical Library 205,717
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 425,636 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 238,778 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 116,773 20,21,22,23 Education Programs 0
Total General Service Cost Centers 5,964,534

County Profile for Conejos - 2020