County Profile for Contra Costa - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 9 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 9 Total Births 0
Total Cost Reports Submitted 1 Total Deaths 0
Total Cost Reports Settled 5 Net Population Natural Change 0
Total Cost Reports Reopened 2 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 1 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 1,389,641,254 Total Charges 7,535,224,356
Fixed Assets 1,159,861,869 Contract Allowance 5,507,215,397
Other Assets 122,605,863 Operating Revenue 2,028,008,959
Total Assets 2,672,108,986 Operating Expenses 2,785,061,065
Current Liabilities 1,254,456,897 Operating Margin -757,052,106
Long Term Liabilities 804,617,521 Other Income 136,739,736
Total Equity 613,034,568 Other Expense 5,784,577
Total Liabilities and Equity 2,672,108,986 Net Profit or Loss -626,096,947

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $25,042 Revenue per Bed $1,399,592 Revenue per Person $2,028,008,959
Net Margin per Discharge ($9,348) Net Margin per Bed ($522,465) Net Margin per Person ($757,052,106)
Net Profit per Discharge ($7,731) Net Profit per Bed ($432,089) Net Profit per Person ($626,096,947)
Net Fixed Assets per Discharge $14,322 Net Fixed Assets per Bed $800,457 Net Fixed Assets per Bed $1,159,861,869
Long Term Debt per Discharge $9,935 Long Term Debt per Bed $555,292 Long Term Debt per Person $804,617,521
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 57.9 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 67 Net Fixed Assets 73 Population Estimate 1,151
Total Revenue 87 Long Term Liabilities 78 Total Patient Discharges 94
Net Margin 3,308 Total Patient Beds 107
Net Profit or Loss 3,316

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 613,389,012 1,215,729,074 0.5045
31 Intensive Care Unit 161,809,029 383,653,043 0.4218
32 Coronary Care Unit 13,320,115 60,673,916 0.2195
43 Nursery 30,467,575 26,797,741 1.1369
44 Skilled Nursing Care 0 0
50 Operating Room 207,994,647 767,439,946 0.2710
51 Recovery Room 28,485,732 29,159,101 0.9769
52 Labor and Delivery Room 63,516,846 72,453,904 0.8767

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 85,334,622 13 Nursing Administration 35,257,034
02,03 Captial Related - Movable Equipment 50,005,305 14 Central Services and Supply 23,249,318
04 Employee Benefits 231,974,818 15 Pharmacy 48,810,044
05 Administrative and General 559,598,663 16 Medical Records and Medical Library 24,247,701
06 Maintenance and Repairs 13,812,130 17 Social Services 11,800,762
07 Operation of Plant 44,131,310 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 32,729,087 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 25,970,072 20,21,22,23 Education Programs 4,262,762
Total General Service Cost Centers 1,191,183,628

County Profile for Contra Costa - 2012