County Profile for Conway - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 3,978,000 Total Charges 42,665,903
Fixed Assets 2,294,000 Contract Allowance 23,862,257
Other Assets 0 Operating Revenue 18,803,646
Total Assets 6,272,000 Operating Expenses 20,153,147
Current Liabilities -3,566,000 Operating Margin -1,349,501
Long Term Liabilities 0 Other Income 2,529,738
Total Equity 9,838,000 Other Expense 0
Total Liabilities and Equity 6,272,000 Net Profit or Loss 1,180,237

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $24,905 Revenue per Bed $989,666 Revenue per Person $18,803,646
Net Margin per Discharge ($1,787) Net Margin per Bed ($71,026) Net Margin per Person ($1,349,501)
Net Profit per Discharge $1,563 Net Profit per Bed $62,118 Net Profit per Person $1,180,237
Net Fixed Assets per Discharge $3,038 Net Fixed Assets per Bed $120,737 Net Fixed Assets per Bed $2,294,000
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 40.3 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,771 Net Fixed Assets 2,288 Population Estimate 1,151
Total Revenue 1,867 Long Term Liabilities 2,213 Total Patient Discharges 1,782
Net Margin 2,243 Total Patient Beds 2,352
Net Profit or Loss 1,308

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,525,261 1,437,238 1.7570
31 Intensive Care Unit 1,044,680 658,990 1.5853
32 Coronary Care Unit 0 0
43 Nursery 6,260 1,059 5.9112
44 Skilled Nursing Care 0 0
50 Operating Room 1,666,300 6,397,980 0.2604
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 158,856 13 Nursing Administration 287,941
02,03 Captial Related - Movable Equipment 399,938 14 Central Services and Supply 57,912
04 Employee Benefits 1,561,736 15 Pharmacy 620,314
05 Administrative and General 3,565,351 16 Medical Records and Medical Library 398,775
06 Maintenance and Repairs 536,744 17 Social Services 165,433
07 Operation of Plant 298,975 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 285,489 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 248,220 20,21,22,23 Education Programs 0
Total General Service Cost Centers 8,585,684

County Profile for Conway - 2012