Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2015 | 0 |
Total Cost Reports Filed in 2015 | 1 | Total Births | 0 |
Total Cost Reports Submitted | 0 | Total Deaths | 0 |
Total Cost Reports Settled | 1 | Net Population Natural Change | 0 |
Total Cost Reports Reopened | 0 | Total International Migration | 0 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 0 |
Total Cost Reports Audited | 0 | Total Residual | 0 |
Net Population Change | 0 |
Balance Sheet | Income Statement | ||||
Current Assets | 5,261,152 | Total Charges | 59,994,223 | ||
Fixed Assets | 1,645,863 | Contract Allowance | 42,199,783 | ||
Other Assets | 14,210 | Operating Revenue | 17,794,440 | ||
Total Assets | 6,921,225 | Operating Expenses | 16,921,969 | ||
Current Liabilities | -9,987,515 | Operating Margin | 872,471 | ||
Long Term Liabilities | 0 | Other Income | 2,624,337 | ||
Total Equity | 16,908,740 | Other Expense | 0 | ||
Total Liabilities and Equity | 6,921,225 | Net Profit or Loss | 3,496,808 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $22,872 | Revenue per Bed | $936,549 | Revenue per Person | $17,794,440 |
Net Margin per Discharge | $1,121 | Net Margin per Bed | $45,920 | Net Margin per Person | $872,471 |
Net Profit per Discharge | $4,495 | Net Profit per Bed | $184,043 | Net Profit per Person | $3,496,808 |
Net Fixed Assets per Discharge | $2,116 | Net Fixed Assets per Bed | $86,624 | Net Fixed Assets per Bed | $1,645,863 |
Long Term Debt per Discharge | $0 | Long Term Debt per Bed | $0 | Long Term Debt per Person | $0 |
Persons per Discharge | 0 | Persons per Bed | 0 | ||
Occupancy Rate | 35.9 % | ||||
Length of Stay | 4 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 1,668 | Net Fixed Assets | 2,356 | Population Estimate | 1,151 |
Total Revenue | 1,926 | Long Term Liabilities | 2,193 | Total Patient Discharges | 1,671 |
Net Margin | 852 | Total Patient Beds | 2,314 | ||
Net Profit or Loss | 973 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 3,680,446 | 2,749,117 | 1.3388 |
31 | Intensive Care Unit | 82,009 | 67,944 | 1.2070 |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 0 | 0 | |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 1,388,945 | 7,718,454 | 0.1800 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 0 | 0 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 239,440 | 13 | Nursing Administration | 104,723 |
02,03 | Captial Related - Movable Equipment | 360,498 | 14 | Central Services and Supply | 16,429 |
04 | Employee Benefits | 1,515,168 | 15 | Pharmacy | 211,903 |
05 | Administrative and General | 3,567,777 | 16 | Medical Records and Medical Library | 177,846 |
06 | Maintenance and Repairs | 1,028,634 | 17 | Social Services | 174,343 |
07 | Operation of Plant | 291,170 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 284,717 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 261,767 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 8,234,415 |