Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2019 | 0 |
Total Cost Reports Filed in 2019 | 1 | Total Births | 0 |
Total Cost Reports Submitted | 0 | Total Deaths | 0 |
Total Cost Reports Settled | 1 | Net Population Natural Change | 0 |
Total Cost Reports Reopened | 0 | Total International Migration | 0 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 0 |
Total Cost Reports Audited | 0 | Total Residual | 0 |
Net Population Change | 0 |
Balance Sheet | Income Statement | ||||
Current Assets | 4,715,088 | Total Charges | 65,937,533 | ||
Fixed Assets | 2,424,286 | Contract Allowance | 45,197,752 | ||
Other Assets | 0 | Operating Revenue | 20,739,781 | ||
Total Assets | 7,139,374 | Operating Expenses | 20,693,804 | ||
Current Liabilities | -8,780,556 | Operating Margin | 45,977 | ||
Long Term Liabilities | 0 | Other Income | 2,107,871 | ||
Total Equity | 15,919,930 | Other Expense | 3,131,291 | ||
Total Liabilities and Equity | 7,139,374 | Net Profit or Loss | -977,443 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $32,559 | Revenue per Bed | $797,684 | Revenue per Person | $20,739,781 |
Net Margin per Discharge | $72 | Net Margin per Bed | $1,768 | Net Margin per Person | $45,977 |
Net Profit per Discharge | ($1,534) | Net Profit per Bed | ($37,594) | Net Profit per Person | ($977,443) |
Net Fixed Assets per Discharge | $3,806 | Net Fixed Assets per Bed | $93,242 | Net Fixed Assets per Bed | $2,424,286 |
Long Term Debt per Discharge | $0 | Long Term Debt per Bed | $0 | Long Term Debt per Person | $0 |
Persons per Discharge | 0 | Persons per Bed | 0 | ||
Occupancy Rate | 31.5 % | ||||
Length of Stay | 5 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 1,721 | Net Fixed Assets | 2,254 | Population Estimate | 1,151 |
Total Revenue | 1,900 | Long Term Liabilities | 2,154 | Total Patient Discharges | 1,669 |
Net Margin | 906 | Total Patient Beds | 1,621 | ||
Net Profit or Loss | 2,763 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 4,071,510 | 2,359,476 | 1.7256 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 0 | 0 | |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 1,616,684 | 8,937,635 | 0.1809 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 0 | 0 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 150,375 | 13 | Nursing Administration | -46,075 |
02,03 | Captial Related - Movable Equipment | 566,045 | 14 | Central Services and Supply | 72,015 |
04 | Employee Benefits | 1,335,545 | 15 | Pharmacy | 227,858 |
05 | Administrative and General | 4,187,411 | 16 | Medical Records and Medical Library | 114,132 |
06 | Maintenance and Repairs | 440,491 | 17 | Social Services | 54,636 |
07 | Operation of Plant | 458,942 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 348,034 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 359,851 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 8,269,260 |