Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2020 | 20,730 |
Total Cost Reports Filed in 2020 | 1 | Total Births | 46 |
Total Cost Reports Submitted | 0 | Total Deaths | 61 |
Total Cost Reports Settled | 1 | Net Population Natural Change | -15 |
Total Cost Reports Reopened | 0 | Total International Migration | 0 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 34 |
Total Cost Reports Audited | 0 | Total Residual | 1 |
Net Population Change | 20 |
Balance Sheet | Income Statement | ||||
Current Assets | 3,756,538 | Total Charges | 64,209,367 | ||
Fixed Assets | 1,642,384 | Contract Allowance | 43,047,238 | ||
Other Assets | -1 | Operating Revenue | 21,162,129 | ||
Total Assets | 5,398,921 | Operating Expenses | 20,293,339 | ||
Current Liabilities | -11,665,424 | Operating Margin | 868,790 | ||
Long Term Liabilities | 0 | Other Income | 3,432,127 | ||
Total Equity | 17,064,345 | Other Expense | 3,138,155 | ||
Total Liabilities and Equity | 5,398,921 | Net Profit or Loss | 1,162,762 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $42,580 | Revenue per Bed | $813,928 | Revenue per Person | $1,021 |
Net Margin per Discharge | $1,748 | Net Margin per Bed | $33,415 | Net Margin per Person | $42 |
Net Profit per Discharge | $2,340 | Net Profit per Bed | $44,722 | Net Profit per Person | $56 |
Net Fixed Assets per Discharge | $3,305 | Net Fixed Assets per Bed | $63,169 | Net Fixed Assets per Bed | $79 |
Long Term Debt per Discharge | $0 | Long Term Debt per Bed | $0 | Long Term Debt per Person | $0 |
Persons per Discharge | 0 | Persons per Bed | 797 | ||
Occupancy Rate | 27.9 % | ||||
Length of Stay | 5 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 1,722 | Net Fixed Assets | 2,321 | Population Estimate | 1,775 |
Total Revenue | 1,878 | Long Term Liabilities | 2,194 | Total Patient Discharges | 1,729 |
Net Margin | 540 | Total Patient Beds | 1,592 | ||
Net Profit or Loss | 1,530 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 3,901,768 | 2,205,574 | 1.7690 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 0 | 0 | |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 1,074,205 | 8,653,216 | 0.1241 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 0 | 0 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 49,523 | 13 | Nursing Administration | -4,172 |
02,03 | Captial Related - Movable Equipment | 573,093 | 14 | Central Services and Supply | 77,546 |
04 | Employee Benefits | 1,323,882 | 15 | Pharmacy | 195,509 |
05 | Administrative and General | 4,168,290 | 16 | Medical Records and Medical Library | 110,172 |
06 | Maintenance and Repairs | 432,581 | 17 | Social Services | 63,802 |
07 | Operation of Plant | 445,938 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 361,739 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 354,998 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 8,152,901 |