County Profile for Cook - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 6,065,242 Total Charges 14,472,587
Fixed Assets 3,477,598 Contract Allowance 2,116,922
Other Assets 5,252,448 Operating Revenue 12,355,665
Total Assets 14,795,288 Operating Expenses 13,289,763
Current Liabilities 1,141,986 Operating Margin -934,098
Long Term Liabilities 0 Other Income 1,297,458
Total Equity 13,653,302 Other Expense 0
Total Liabilities and Equity 14,795,288 Net Profit or Loss 363,360

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $98,845 Revenue per Bed $726,804 Revenue per Person $12,355,665
Net Margin per Discharge ($7,473) Net Margin per Bed ($54,947) Net Margin per Person ($934,098)
Net Profit per Discharge $2,907 Net Profit per Bed $21,374 Net Profit per Person $363,360
Net Fixed Assets per Discharge $27,821 Net Fixed Assets per Bed $204,565 Net Fixed Assets per Bed $3,477,598
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 20.1 %
Length of Stay 9 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,305 Net Fixed Assets 2,178 Population Estimate 1,151
Total Revenue 2,132 Long Term Liabilities 2,220 Total Patient Discharges 2,425
Net Margin 1,901 Total Patient Beds 2,386
Net Profit or Loss 1,546

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,386,629 660,732 3.6121
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 7,388 7,526 0.9817
44 Skilled Nursing Care 3,980,106 3,027,413 1.3147
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 23,323 10,500 2.2212

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 585,233 13 Nursing Administration 90,631
02,03 Captial Related - Movable Equipment 123,180 14 Central Services and Supply 0
04 Employee Benefits 1,893,832 15 Pharmacy 0
05 Administrative and General 1,249,065 16 Medical Records and Medical Library 162,669
06 Maintenance and Repairs 0 17 Social Services 53,267
07 Operation of Plant 617,891 18 Other General Service Expense 106,515
08,09 Laundry, Linen and Housekeeping 341,263 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 542,724 20,21,22,23 Education Programs 0
Total General Service Cost Centers 5,766,270

County Profile for Cook - 2013