County Profile for Cook - 2022



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2022 5,721
Total Cost Reports Filed in 2022 1 Total Births 32
Total Cost Reports Submitted 0 Total Deaths 50
Total Cost Reports Settled 1 Net Population Natural Change -18
Total Cost Reports Reopened 0 Total International Migration 17
Total Cost Reports Ammended 0 Total Domestic Migration 89
Total Cost Reports Audited 0 Total Residual 4
Net Population Change 92

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 12,224,051 Total Charges 22,349,542
Fixed Assets 27,167,957 Contract Allowance 2,831,947
Other Assets 9,003,803 Operating Revenue 19,517,595
Total Assets 48,395,811 Operating Expenses 21,762,286
Current Liabilities 2,643,822 Operating Margin -2,244,691
Long Term Liabilities 28,693,547 Other Income 1,684,016
Total Equity 17,058,442 Other Expense 95,200
Total Liabilities and Equity 48,395,811 Net Profit or Loss -655,875

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $191,349 Revenue per Bed $1,148,094 Revenue per Person $3,411
Net Margin per Discharge ($22,007) Net Margin per Bed ($132,041) Net Margin per Person ($392)
Net Profit per Discharge ($6,430) Net Profit per Bed ($38,581) Net Profit per Person ($115)
Net Fixed Assets per Discharge $266,353 Net Fixed Assets per Bed $1,598,115 Net Fixed Assets per Bed $4,748
Long Term Debt per Discharge $281,309 Long Term Debt per Bed $1,687,856 Long Term Debt per Person $5,015
Persons per Discharge 0 Persons per Bed 337
Occupancy Rate 14.6 %
Length of Stay 8 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,234 Net Fixed Assets 1,305 Population Estimate 2,759
Total Revenue 2,019 Long Term Liabilities 845 Total Patient Discharges 2,314
Net Margin 2,000 Total Patient Beds 2,283
Net Profit or Loss 2,445

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,038,174 803,706 3.7802
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 6,166,683 4,027,884 1.5310
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,705,612 13 Nursing Administration 247,563
02,03 Captial Related - Movable Equipment 674,879 14 Central Services and Supply 41,249
04 Employee Benefits 2,470,264 15 Pharmacy 0
05 Administrative and General 2,652,091 16 Medical Records and Medical Library 211,979
06 Maintenance and Repairs 0 17 Social Services 69,532
07 Operation of Plant 817,339 18 Other General Service Expense 114,252
08,09 Laundry, Linen and Housekeeping 420,856 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 549,458 20,21,22,23 Education Programs 0
Total General Service Cost Centers 10,975,074

County Profile for Cook - 2022