County Profile for Cook - 2023



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2023 5,639
Total Cost Reports Filed in 2023 1 Total Births 31
Total Cost Reports Submitted 1 Total Deaths 47
Total Cost Reports Settled 0 Net Population Natural Change -16
Total Cost Reports Reopened 0 Total International Migration 20
Total Cost Reports Ammended 0 Total Domestic Migration -85
Total Cost Reports Audited 0 Total Residual -1
Net Population Change -82

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 11,521,823 Total Charges 24,480,249
Fixed Assets 25,446,361 Contract Allowance 3,529,072
Other Assets 9,729,338 Operating Revenue 20,951,177
Total Assets 46,697,522 Operating Expenses 23,039,654
Current Liabilities 2,837,402 Operating Margin -2,088,477
Long Term Liabilities 27,793,383 Other Income 1,423,347
Total Equity 16,066,737 Other Expense 381,963
Total Liabilities and Equity 46,697,522 Net Profit or Loss -1,047,093

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $101,213 Revenue per Bed $1,232,422 Revenue per Person $3,715
Net Margin per Discharge ($10,089) Net Margin per Bed ($122,852) Net Margin per Person ($370)
Net Profit per Discharge ($5,058) Net Profit per Bed ($61,594) Net Profit per Person ($186)
Net Fixed Assets per Discharge $122,929 Net Fixed Assets per Bed $1,496,845 Net Fixed Assets per Bed $4,512
Long Term Debt per Discharge $134,268 Long Term Debt per Bed $1,634,905 Long Term Debt per Person $4,928
Persons per Discharge 0 Persons per Bed 332
Occupancy Rate 12.3 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,227 Net Fixed Assets 1,351 Population Estimate 2,763
Total Revenue 2,001 Long Term Liabilities 852 Total Patient Discharges 2,063
Net Margin 1,936 Total Patient Beds 2,264
Net Profit or Loss 2,618

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,681,679 710,493 5.1819
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 6,353,754 4,100,226 1.5496
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,368,865 13 Nursing Administration 294,288
02,03 Captial Related - Movable Equipment 551,677 14 Central Services and Supply 29,884
04 Employee Benefits 2,369,575 15 Pharmacy 0
05 Administrative and General 3,141,854 16 Medical Records and Medical Library 219,897
06 Maintenance and Repairs 0 17 Social Services 66,689
07 Operation of Plant 740,999 18 Other General Service Expense 114,224
08,09 Laundry, Linen and Housekeeping 406,934 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 546,143 20,21,22,23 Education Programs 0
Total General Service Cost Centers 10,851,029

County Profile for Cook - 2023