County Profile for Coos - 2014



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2014 0
Total Cost Reports Filed in 2014 3 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 2 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 35,598,911 Total Charges 179,474,193
Fixed Assets 35,627,006 Contract Allowance 77,195,108
Other Assets 49,641,004 Operating Revenue 102,279,085
Total Assets 120,866,921 Operating Expenses 108,835,331
Current Liabilities 31,073,694 Operating Margin -6,556,246
Long Term Liabilities 35,483,836 Other Income 10,139,512
Total Equity 54,309,391 Other Expense 5,273,411
Total Liabilities and Equity 120,866,921 Net Profit or Loss -1,690,145

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $46,448 Revenue per Bed $1,598,111 Revenue per Person $102,279,085
Net Margin per Discharge ($2,977) Net Margin per Bed ($102,441) Net Margin per Person ($6,556,246)
Net Profit per Discharge ($768) Net Profit per Bed ($26,409) Net Profit per Person ($1,690,145)
Net Fixed Assets per Discharge $16,179 Net Fixed Assets per Bed $556,672 Net Fixed Assets per Bed $35,627,006
Long Term Debt per Discharge $16,114 Long Term Debt per Bed $554,435 Long Term Debt per Person $35,483,836
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 43.8 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,098 Net Fixed Assets 1,067 Population Estimate 1,151
Total Revenue 890 Long Term Liabilities 767 Total Patient Discharges 1,159
Net Margin 2,782 Total Patient Beds 1,178
Net Profit or Loss 2,873

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 18,561,099 14,407,600 1.2883
31 Intensive Care Unit 1,129,048 603,770 1.8700
32 Coronary Care Unit 0 0
43 Nursery 61,701 389,562 0.1584
44 Skilled Nursing Care 0 0
50 Operating Room 7,162,255 19,178,401 0.3735
51 Recovery Room 39,861 119,770 0.3328
52 Labor and Delivery Room 57,189 482,757 0.1185

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,761,571 13 Nursing Administration 1,400,299
02,03 Captial Related - Movable Equipment 1,538,308 14 Central Services and Supply 169,668
04 Employee Benefits 9,153,554 15 Pharmacy 1,362,541
05 Administrative and General 18,775,729 16 Medical Records and Medical Library 1,134,508
06 Maintenance and Repairs 1,498,481 17 Social Services 104,461
07 Operation of Plant 1,897,321 18 Other General Service Expense 98,800
08,09 Laundry, Linen and Housekeeping 1,257,377 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,086,650 20,21,22,23 Education Programs 0
Total General Service Cost Centers 42,239,268

County Profile for Coos - 2014