County Profile for Coos - 2023



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2023 31,209
Total Cost Reports Filed in 2023 3 Total Births 224
Total Cost Reports Submitted 2 Total Deaths 564
Total Cost Reports Settled 1 Net Population Natural Change -340
Total Cost Reports Reopened 0 Total International Migration 29
Total Cost Reports Ammended 0 Total Domestic Migration 99
Total Cost Reports Audited 0 Total Residual -9
Net Population Change -221

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 60,464,490 Total Charges 281,623,630
Fixed Assets 65,385,294 Contract Allowance 80,010,627
Other Assets 70,131,303 Operating Revenue 201,613,003
Total Assets 195,981,087 Operating Expenses 197,419,759
Current Liabilities 47,790,064 Operating Margin 4,193,244
Long Term Liabilities 18,993,668 Other Income 15,527,972
Total Equity 129,197,355 Other Expense 1,019,634
Total Liabilities and Equity 195,981,087 Net Profit or Loss 18,701,582

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $142,684 Revenue per Bed $3,150,203 Revenue per Person $6,460
Net Margin per Discharge $2,968 Net Margin per Bed $65,519 Net Margin per Person $134
Net Profit per Discharge $13,235 Net Profit per Bed $292,212 Net Profit per Person $599
Net Fixed Assets per Discharge $46,274 Net Fixed Assets per Bed $1,021,645 Net Fixed Assets per Bed $2,095
Long Term Debt per Discharge $13,442 Long Term Debt per Bed $296,776 Long Term Debt per Person $609
Persons per Discharge 0 Persons per Bed 488
Occupancy Rate 36.1 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,117 Net Fixed Assets 853 Population Estimate 1,406
Total Revenue 753 Long Term Liabilities 1,008 Total Patient Discharges 1,242
Net Margin 512 Total Patient Beds 1,066
Net Profit or Loss 556

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 36,881,468 19,451,351 1.8961
31 Intensive Care Unit 1,352,945 1,010,000 1.3395
32 Coronary Care Unit 0 0
43 Nursery 84,024 256,500 0.3276
44 Skilled Nursing Care 0 0
50 Operating Room 14,576,225 26,426,228 0.5516
51 Recovery Room 330,160 685,336 0.4817
52 Labor and Delivery Room 25,076 406,332 0.0617

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 4,622,805 13 Nursing Administration 2,174,200
02,03 Captial Related - Movable Equipment 6,115,671 14 Central Services and Supply 205,660
04 Employee Benefits 13,218,997 15 Pharmacy 2,648,283
05 Administrative and General 48,204,486 16 Medical Records and Medical Library 2,014,463
06 Maintenance and Repairs 3,217,093 17 Social Services 839,868
07 Operation of Plant 2,730,424 18 Other General Service Expense 211,769
08,09 Laundry, Linen and Housekeeping 2,823,161 19 Non Physician Anesthetist 123,805
10,11 Dietary and Cafeteria 2,071,493 20,21,22,23 Education Programs 0
Total General Service Cost Centers 91,222,178

County Profile for Coos - 2023