Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2012 | 0 |
Total Cost Reports Filed in 2012 | 1 | Total Births | 0 |
Total Cost Reports Submitted | 0 | Total Deaths | 0 |
Total Cost Reports Settled | 0 | Net Population Natural Change | 0 |
Total Cost Reports Reopened | 0 | Total International Migration | 0 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 0 |
Total Cost Reports Audited | 1 | Total Residual | 0 |
Net Population Change | 0 |
Balance Sheet | Income Statement | ||||
Current Assets | 8,173,809 | Total Charges | 28,515,306 | ||
Fixed Assets | 1,643,010 | Contract Allowance | 10,463,254 | ||
Other Assets | 0 | Operating Revenue | 18,052,052 | ||
Total Assets | 9,816,819 | Operating Expenses | 20,142,818 | ||
Current Liabilities | 2,825,097 | Operating Margin | -2,090,766 | ||
Long Term Liabilities | 179,523 | Other Income | 725,341 | ||
Total Equity | 6,812,199 | Other Expense | 0 | ||
Total Liabilities and Equity | 9,816,819 | Net Profit or Loss | -1,365,425 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $41,404 | Revenue per Bed | $694,310 | Revenue per Person | $18,052,052 |
Net Margin per Discharge | ($4,795) | Net Margin per Bed | ($80,414) | Net Margin per Person | ($2,090,766) |
Net Profit per Discharge | ($3,132) | Net Profit per Bed | ($52,516) | Net Profit per Person | ($1,365,425) |
Net Fixed Assets per Discharge | $3,768 | Net Fixed Assets per Bed | $63,193 | Net Fixed Assets per Bed | $1,643,010 |
Long Term Debt per Discharge | $412 | Long Term Debt per Bed | $6,905 | Long Term Debt per Person | $179,523 |
Persons per Discharge | 0 | Persons per Bed | 0 | ||
Occupancy Rate | 61.1 % | ||||
Length of Stay | 13 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 1,993 | Net Fixed Assets | 2,348 | Population Estimate | 1,151 |
Total Revenue | 1,890 | Long Term Liabilities | 2,103 | Total Patient Discharges | 2,047 |
Net Margin | 2,423 | Total Patient Beds | 1,711 | ||
Net Profit or Loss | 2,956 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 3,308,340 | 2,423,003 | 1.3654 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 0 | 0 | |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 725,407 | 1,597,914 | 0.4540 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 0 | 0 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 51,562 | 13 | Nursing Administration | 223,053 |
02,03 | Captial Related - Movable Equipment | 188,722 | 14 | Central Services and Supply | 123,151 |
04 | Employee Benefits | 1,669,806 | 15 | Pharmacy | 373,709 |
05 | Administrative and General | 1,738,451 | 16 | Medical Records and Medical Library | 218,252 |
06 | Maintenance and Repairs | 0 | 17 | Social Services | 0 |
07 | Operation of Plant | 369,108 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 405,503 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 491,728 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 5,853,045 |