Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2015 | 0 |
Total Cost Reports Filed in 2015 | 1 | Total Births | 0 |
Total Cost Reports Submitted | 0 | Total Deaths | 0 |
Total Cost Reports Settled | 1 | Net Population Natural Change | 0 |
Total Cost Reports Reopened | 0 | Total International Migration | 0 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 0 |
Total Cost Reports Audited | 0 | Total Residual | 0 |
Net Population Change | 0 |
Balance Sheet | Income Statement | ||||
Current Assets | 30,552,575 | Total Charges | 34,471,136 | ||
Fixed Assets | 6,835,507 | Contract Allowance | 23,708,371 | ||
Other Assets | 0 | Operating Revenue | 10,762,765 | ||
Total Assets | 37,388,082 | Operating Expenses | 12,424,853 | ||
Current Liabilities | 2,134,143 | Operating Margin | -1,662,088 | ||
Long Term Liabilities | 31,151,648 | Other Income | 820,822 | ||
Total Equity | 4,102,291 | Other Expense | 0 | ||
Total Liabilities and Equity | 37,388,082 | Net Profit or Loss | -841,266 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $18,058 | Revenue per Bed | $413,953 | Revenue per Person | $10,762,765 |
Net Margin per Discharge | ($2,789) | Net Margin per Bed | ($63,926) | Net Margin per Person | ($1,662,088) |
Net Profit per Discharge | ($1,412) | Net Profit per Bed | ($32,356) | Net Profit per Person | ($841,266) |
Net Fixed Assets per Discharge | $11,469 | Net Fixed Assets per Bed | $262,904 | Net Fixed Assets per Bed | $6,835,507 |
Long Term Debt per Discharge | $52,268 | Long Term Debt per Bed | $1,198,140 | Long Term Debt per Person | $31,151,648 |
Persons per Discharge | 0 | Persons per Bed | 0 | ||
Occupancy Rate | 50.6 % | ||||
Length of Stay | 8 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 1,959 | Net Fixed Assets | 1,958 | Population Estimate | 1,151 |
Total Revenue | 2,216 | Long Term Liabilities | 810 | Total Patient Discharges | 1,814 |
Net Margin | 2,298 | Total Patient Beds | 1,667 | ||
Net Profit or Loss | 2,799 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 3,622,854 | 2,738,317 | 1.3230 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 0 | 0 | |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 686,367 | 2,041,089 | 0.3363 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 0 | 0 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 25,980 | 13 | Nursing Administration | 56,720 |
02,03 | Captial Related - Movable Equipment | 129,042 | 14 | Central Services and Supply | 2,138 |
04 | Employee Benefits | 1,345,863 | 15 | Pharmacy | 413,222 |
05 | Administrative and General | 2,519,289 | 16 | Medical Records and Medical Library | 198,854 |
06 | Maintenance and Repairs | 0 | 17 | Social Services | 0 |
07 | Operation of Plant | 355,859 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 315,666 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 340,196 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 5,702,829 |