Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2020 | 28,270 |
Total Cost Reports Filed in 2020 | 1 | Total Births | 81 |
Total Cost Reports Submitted | 0 | Total Deaths | 109 |
Total Cost Reports Settled | 1 | Net Population Natural Change | -28 |
Total Cost Reports Reopened | 0 | Total International Migration | 1 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | -71 |
Total Cost Reports Audited | 0 | Total Residual | -1 |
Net Population Change | -99 |
Balance Sheet | Income Statement | ||||
Current Assets | 12,612,550 | Total Charges | 50,378,082 | ||
Fixed Assets | 1,908,792 | Contract Allowance | 28,762,163 | ||
Other Assets | 13,330,932 | Operating Revenue | 21,615,919 | ||
Total Assets | 27,852,274 | Operating Expenses | 24,806,989 | ||
Current Liabilities | 8,074,098 | Operating Margin | -3,191,070 | ||
Long Term Liabilities | 11,937,809 | Other Income | 5,566,087 | ||
Total Equity | 7,840,367 | Other Expense | 0 | ||
Total Liabilities and Equity | 27,852,274 | Net Profit or Loss | 2,375,017 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $52,466 | Revenue per Bed | $831,382 | Revenue per Person | $765 |
Net Margin per Discharge | ($7,745) | Net Margin per Bed | ($122,733) | Net Margin per Person | ($113) |
Net Profit per Discharge | $5,765 | Net Profit per Bed | $91,347 | Net Profit per Person | $84 |
Net Fixed Assets per Discharge | $4,633 | Net Fixed Assets per Bed | $73,415 | Net Fixed Assets per Bed | $68 |
Long Term Debt per Discharge | $28,975 | Long Term Debt per Bed | $459,147 | Long Term Debt per Person | $422 |
Persons per Discharge | 0 | Persons per Bed | 1,087 | ||
Occupancy Rate | 60.9 % | ||||
Length of Stay | 14 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 1,830 | Net Fixed Assets | 2,292 | Population Estimate | 1,483 |
Total Revenue | 1,863 | Long Term Liabilities | 1,283 | Total Patient Discharges | 1,828 |
Net Margin | 2,030 | Total Patient Beds | 1,592 | ||
Net Profit or Loss | 1,315 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 5,094,252 | 3,759,849 | 1.3549 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 0 | 0 | |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 1,425,785 | 2,418,420 | 0.5896 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 0 | 0 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 1,645,417 | 13 | Nursing Administration | 235,348 |
02,03 | Captial Related - Movable Equipment | 1,671,994 | 14 | Central Services and Supply | 75,240 |
04 | Employee Benefits | 1,607,876 | 15 | Pharmacy | 497,951 |
05 | Administrative and General | 1,583,467 | 16 | Medical Records and Medical Library | 123,125 |
06 | Maintenance and Repairs | 0 | 17 | Social Services | 0 |
07 | Operation of Plant | 642,553 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 438,814 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 371,794 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 8,893,579 |