Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2022 | 27,712 |
Total Cost Reports Filed in 2022 | 1 | Total Births | 317 |
Total Cost Reports Submitted | 0 | Total Deaths | 396 |
Total Cost Reports Settled | 0 | Net Population Natural Change | -79 |
Total Cost Reports Reopened | 0 | Total International Migration | 43 |
Total Cost Reports Ammended | 1 | Total Domestic Migration | -166 |
Total Cost Reports Audited | 0 | Total Residual | -8 |
Net Population Change | -210 |
Balance Sheet | Income Statement | ||||
Current Assets | 11,716,337 | Total Charges | 68,093,310 | ||
Fixed Assets | 12,407,592 | Contract Allowance | 47,791,819 | ||
Other Assets | 168,303 | Operating Revenue | 20,301,491 | ||
Total Assets | 24,292,232 | Operating Expenses | 24,889,338 | ||
Current Liabilities | 2,048,723 | Operating Margin | -4,587,847 | ||
Long Term Liabilities | 12,870,247 | Other Income | 8,867,298 | ||
Total Equity | 9,373,262 | Other Expense | 0 | ||
Total Liabilities and Equity | 24,292,232 | Net Profit or Loss | 4,279,451 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $49,275 | Revenue per Bed | $780,827 | Revenue per Person | $733 |
Net Margin per Discharge | ($11,136) | Net Margin per Bed | ($176,456) | Net Margin per Person | ($166) |
Net Profit per Discharge | $10,387 | Net Profit per Bed | $164,594 | Net Profit per Person | $154 |
Net Fixed Assets per Discharge | $30,116 | Net Fixed Assets per Bed | $477,215 | Net Fixed Assets per Bed | $448 |
Long Term Debt per Discharge | $31,238 | Long Term Debt per Bed | $495,010 | Long Term Debt per Person | $464 |
Persons per Discharge | 0 | Persons per Bed | 1,066 | ||
Occupancy Rate | 55.5 % | ||||
Length of Stay | 12 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 1,789 | Net Fixed Assets | 1,720 | Population Estimate | 1,507 |
Total Revenue | 1,999 | Long Term Liabilities | 1,180 | Total Patient Discharges | 1,817 |
Net Margin | 2,296 | Total Patient Beds | 1,575 | ||
Net Profit or Loss | 821 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 5,735,023 | 3,449,322 | 1.6627 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 0 | 0 | |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 1,435,594 | 2,682,666 | 0.5351 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 0 | 0 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 2,029,116 | 13 | Nursing Administration | 331,605 |
02,03 | Captial Related - Movable Equipment | 233,803 | 14 | Central Services and Supply | 0 |
04 | Employee Benefits | 2,186,207 | 15 | Pharmacy | 0 |
05 | Administrative and General | 2,686,950 | 16 | Medical Records and Medical Library | 255,453 |
06 | Maintenance and Repairs | 0 | 17 | Social Services | 0 |
07 | Operation of Plant | 966,332 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 541,584 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 515,525 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 9,746,575 |