County Profile for Cortland - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 29,094,596 Total Charges 147,901,170
Fixed Assets 45,557,686 Contract Allowance 73,627,739
Other Assets 21,464,303 Operating Revenue 74,273,431
Total Assets 96,116,585 Operating Expenses 88,449,505
Current Liabilities 20,797,909 Operating Margin -14,176,074
Long Term Liabilities 32,978,683 Other Income 3,751,591
Total Equity 42,339,993 Other Expense 5,526,602
Total Liabilities and Equity 96,116,585 Net Profit or Loss -15,951,085

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $22,053 Revenue per Bed $773,682 Revenue per Person $74,273,431
Net Margin per Discharge ($4,209) Net Margin per Bed ($147,667) Net Margin per Person ($14,176,074)
Net Profit per Discharge ($4,736) Net Profit per Bed ($166,157) Net Profit per Person ($15,951,085)
Net Fixed Assets per Discharge $13,527 Net Fixed Assets per Bed $474,559 Net Fixed Assets per Bed $45,557,686
Long Term Debt per Discharge $9,792 Long Term Debt per Bed $343,528 Long Term Debt per Person $32,978,683
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 62.1 %
Length of Stay 7 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,158 Net Fixed Assets 943 Population Estimate 1,151
Total Revenue 1,035 Long Term Liabilities 777 Total Patient Discharges 1,004
Net Margin 2,983 Total Patient Beds 945
Net Profit or Loss 3,216

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 17,297,176 12,535,504 1.3799
31 Intensive Care Unit 4,014,411 3,277,354 1.2249
32 Coronary Care Unit 0 0
43 Nursery 758,469 841,514 0.9013
44 Skilled Nursing Care 11,946,195 10,475,758 1.1404
50 Operating Room 6,780,022 10,562,014 0.6419
51 Recovery Room 1,794,888 2,541,688 0.7062
52 Labor and Delivery Room 1,547,728 951,781 1.6261

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 8,283,131 13 Nursing Administration 0
02,03 Captial Related - Movable Equipment 1,876,653 14 Central Services and Supply 0
04 Employee Benefits 12,407,521 15 Pharmacy 0
05 Administrative and General 0 16 Medical Records and Medical Library 1,544,192
06 Maintenance and Repairs 0 17 Social Services 268,441
07 Operation of Plant 2,863,768 18 Other General Service Expense 2,537,282
08,09 Laundry, Linen and Housekeeping 1,404,530 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,781,374 20,21,22,23 Education Programs 15,115,708
Total General Service Cost Centers 48,082,600

County Profile for Cortland - 2013