County Profile for Cortland - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 24,265,801 Total Charges 164,855,500
Fixed Assets 43,763,801 Contract Allowance 87,697,511
Other Assets 10,789,581 Operating Revenue 77,157,989
Total Assets 78,819,183 Operating Expenses 84,671,581
Current Liabilities 14,204,800 Operating Margin -7,513,592
Long Term Liabilities 36,845,520 Other Income 3,472,879
Total Equity 27,768,863 Other Expense 1,337,829
Total Liabilities and Equity 78,819,183 Net Profit or Loss -5,378,542

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $25,215 Revenue per Bed $838,674 Revenue per Person $77,157,989
Net Margin per Discharge ($2,455) Net Margin per Bed ($81,669) Net Margin per Person ($7,513,592)
Net Profit per Discharge ($1,758) Net Profit per Bed ($58,462) Net Profit per Person ($5,378,542)
Net Fixed Assets per Discharge $14,302 Net Fixed Assets per Bed $475,693 Net Fixed Assets per Bed $43,763,801
Long Term Debt per Discharge $12,041 Long Term Debt per Bed $400,495 Long Term Debt per Person $36,845,520
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 42.5 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,180 Net Fixed Assets 977 Population Estimate 1,151
Total Revenue 1,075 Long Term Liabilities 744 Total Patient Discharges 1,015
Net Margin 2,897 Total Patient Beds 963
Net Profit or Loss 3,107

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 12,913,915 9,878,790 1.3072
31 Intensive Care Unit 3,126,864 2,990,428 1.0456
32 Coronary Care Unit 0 0
43 Nursery 664,977 707,786 0.9395
44 Skilled Nursing Care 10,440,932 11,399,097 0.9159
50 Operating Room 5,656,283 12,589,351 0.4493
51 Recovery Room 1,502,620 2,091,810 0.7183
52 Labor and Delivery Room 1,332,889 1,080,164 1.2340

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 3,681,416 13 Nursing Administration 0
02,03 Captial Related - Movable Equipment 2,084,855 14 Central Services and Supply 0
04 Employee Benefits 8,456,743 15 Pharmacy 0
05 Administrative and General 0 16 Medical Records and Medical Library 1,606,745
06 Maintenance and Repairs 0 17 Social Services 170,450
07 Operation of Plant 2,433,997 18 Other General Service Expense 2,225,093
08,09 Laundry, Linen and Housekeeping 1,530,414 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,694,561 20,21,22,23 Education Programs 12,696,062
Total General Service Cost Centers 36,580,336

County Profile for Cortland - 2015