County Profile for Cortland - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 27,239,948 Total Charges 190,114,405
Fixed Assets 37,365,452 Contract Allowance 105,817,942
Other Assets 9,371,027 Operating Revenue 84,296,463
Total Assets 73,976,427 Operating Expenses 85,875,239
Current Liabilities 19,282,964 Operating Margin -1,578,776
Long Term Liabilities 34,026,576 Other Income 3,419,164
Total Equity 20,666,887 Other Expense 3,417,258
Total Liabilities and Equity 73,976,427 Net Profit or Loss -1,576,870

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $27,449 Revenue per Bed $916,266 Revenue per Person $84,296,463
Net Margin per Discharge ($514) Net Margin per Bed ($17,161) Net Margin per Person ($1,578,776)
Net Profit per Discharge ($513) Net Profit per Bed ($17,140) Net Profit per Person ($1,576,870)
Net Fixed Assets per Discharge $12,167 Net Fixed Assets per Bed $406,146 Net Fixed Assets per Bed $37,365,452
Long Term Debt per Discharge $11,080 Long Term Debt per Bed $369,854 Long Term Debt per Person $34,026,576
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 36.0 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,172 Net Fixed Assets 1,069 Population Estimate 1,151
Total Revenue 1,054 Long Term Liabilities 788 Total Patient Discharges 1,006
Net Margin 2,062 Total Patient Beds 933
Net Profit or Loss 2,819

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 10,306,839 10,827,786 0.9519
31 Intensive Care Unit 3,775,152 2,858,976 1.3205
32 Coronary Care Unit 0 0
43 Nursery 683,999 777,322 0.8799
44 Skilled Nursing Care 10,125,968 12,579,353 0.8050
50 Operating Room 6,159,177 18,453,399 0.3338
51 Recovery Room 1,563,909 3,153,344 0.4960
52 Labor and Delivery Room 1,275,446 1,093,462 1.1664

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 3,364,986 13 Nursing Administration 0
02,03 Captial Related - Movable Equipment 2,195,574 14 Central Services and Supply 0
04 Employee Benefits 8,289,364 15 Pharmacy 0
05 Administrative and General 0 16 Medical Records and Medical Library 1,264,306
06 Maintenance and Repairs 0 17 Social Services 178,229
07 Operation of Plant 2,136,470 18 Other General Service Expense 2,366,392
08,09 Laundry, Linen and Housekeeping 1,563,644 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,611,280 20,21,22,23 Education Programs 11,757,947
Total General Service Cost Centers 34,728,192

County Profile for Cortland - 2017