County Profile for Cortland - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2021 46,413
Total Cost Reports Filed in 2021 1 Total Births 435
Total Cost Reports Submitted 0 Total Deaths 546
Total Cost Reports Settled 1 Net Population Natural Change -111
Total Cost Reports Reopened 0 Total International Migration 5
Total Cost Reports Ammended 0 Total Domestic Migration -249
Total Cost Reports Audited 0 Total Residual 27
Net Population Change -328

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 41,314,222 Total Charges 230,350,343
Fixed Assets 58,214,548 Contract Allowance 150,367,412
Other Assets 5,076,423 Operating Revenue 79,982,931
Total Assets 104,605,193 Operating Expenses 95,896,545
Current Liabilities 23,904,081 Operating Margin -15,913,614
Long Term Liabilities 18,739,965 Other Income 16,672,604
Total Equity 61,961,147 Other Expense -235,412
Total Liabilities and Equity 104,605,193 Net Profit or Loss 994,402

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $30,834 Revenue per Bed $869,380 Revenue per Person $1,723
Net Margin per Discharge ($6,135) Net Margin per Bed ($172,974) Net Margin per Person ($343)
Net Profit per Discharge $383 Net Profit per Bed $10,809 Net Profit per Person $21
Net Fixed Assets per Discharge $22,442 Net Fixed Assets per Bed $632,767 Net Fixed Assets per Bed $1,254
Long Term Debt per Discharge $7,224 Long Term Debt per Bed $203,695 Long Term Debt per Person $404
Persons per Discharge 0 Persons per Bed 504
Occupancy Rate 28.8 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,155 Net Fixed Assets 893 Population Estimate 1,050
Total Revenue 1,157 Long Term Liabilities 1,047 Total Patient Discharges 1,008
Net Margin 2,905 Total Patient Beds 895
Net Profit or Loss 1,986

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 10,944,040 7,062,074 1.5497
31 Intensive Care Unit 3,929,745 3,664,133 1.0725
32 Coronary Care Unit 0 0
43 Nursery 808,049 722,164 1.1189
44 Skilled Nursing Care 11,163,495 12,651,704 0.8824
50 Operating Room 7,276,455 18,392,659 0.3956
51 Recovery Room 1,427,693 3,465,398 0.4120
52 Labor and Delivery Room 1,566,165 1,661,541 0.9426

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,167,157 13 Nursing Administration 0
02,03 Captial Related - Movable Equipment 2,722,066 14 Central Services and Supply 0
04 Employee Benefits 12,865,118 15 Pharmacy 0
05 Administrative and General 0 16 Medical Records and Medical Library 1,003,627
06 Maintenance and Repairs 0 17 Social Services 173,516
07 Operation of Plant 3,442,779 18 Other General Service Expense 3,354,181
08,09 Laundry, Linen and Housekeeping 1,640,128 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,449,597 20,21,22,23 Education Programs 11,057,022
Total General Service Cost Centers 39,875,191

County Profile for Cortland - 2021